SYNERGY Intrinsic Valuation and Fundamental Analysis - Advance Synergy Bhd - Alpha Spread
A

Advance Synergy Bhd
KLSE:SYNERGY

Watchlist Manager
Advance Synergy Bhd
KLSE:SYNERGY
Watchlist
Price: 0.021 MYR -97.94% Market Closed
Market Cap: 53.1m MYR
Have any thoughts about
Advance Synergy Bhd?
Write Note

Intrinsic Value

The intrinsic value of one SYNERGY stock under the Base Case scenario is 0.42 MYR. Compared to the current market price of 0.021 MYR, Advance Synergy Bhd is Undervalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SYNERGY Intrinsic Value
0.42 MYR
Undervaluation 95%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case
How do you feel about SYNERGY?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Advance Synergy Bhd

Provide an overview of the primary business activities
of Advance Synergy Bhd.

What unique competitive advantages
does Advance Synergy Bhd hold over its rivals?

What risks and challenges
does Advance Synergy Bhd face in the near future?

Show all valuation multiples
for Advance Synergy Bhd.

Provide P/S
for Advance Synergy Bhd.

Provide P/E
for Advance Synergy Bhd.

Provide P/OCF
for Advance Synergy Bhd.

Provide P/FCFE
for Advance Synergy Bhd.

Provide P/B
for Advance Synergy Bhd.

Provide EV/S
for Advance Synergy Bhd.

Provide EV/GP
for Advance Synergy Bhd.

Provide EV/EBITDA
for Advance Synergy Bhd.

Provide EV/EBIT
for Advance Synergy Bhd.

Provide EV/OCF
for Advance Synergy Bhd.

Provide EV/FCFF
for Advance Synergy Bhd.

Provide EV/IC
for Advance Synergy Bhd.

Show me price targets
for Advance Synergy Bhd made by professional analysts.

What are the Revenue projections
for Advance Synergy Bhd?

How accurate were the past Revenue estimates
for Advance Synergy Bhd?

What are the Net Income projections
for Advance Synergy Bhd?

How accurate were the past Net Income estimates
for Advance Synergy Bhd?

What are the EPS projections
for Advance Synergy Bhd?

How accurate were the past EPS estimates
for Advance Synergy Bhd?

What are the EBIT projections
for Advance Synergy Bhd?

How accurate were the past EBIT estimates
for Advance Synergy Bhd?

Compare the revenue forecasts
for Advance Synergy Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Advance Synergy Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Advance Synergy Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Advance Synergy Bhd compared to its peers.

Compare the P/E ratios
of Advance Synergy Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Advance Synergy Bhd with its peers.

Analyze the financial leverage
of Advance Synergy Bhd compared to its main competitors.

Show all profitability ratios
for Advance Synergy Bhd.

Provide ROE
for Advance Synergy Bhd.

Provide ROA
for Advance Synergy Bhd.

Provide ROIC
for Advance Synergy Bhd.

Provide ROCE
for Advance Synergy Bhd.

Provide Gross Margin
for Advance Synergy Bhd.

Provide Operating Margin
for Advance Synergy Bhd.

Provide Net Margin
for Advance Synergy Bhd.

Provide FCF Margin
for Advance Synergy Bhd.

Show all solvency ratios
for Advance Synergy Bhd.

Provide D/E Ratio
for Advance Synergy Bhd.

Provide D/A Ratio
for Advance Synergy Bhd.

Provide Interest Coverage Ratio
for Advance Synergy Bhd.

Provide Altman Z-Score Ratio
for Advance Synergy Bhd.

Provide Quick Ratio
for Advance Synergy Bhd.

Provide Current Ratio
for Advance Synergy Bhd.

Provide Cash Ratio
for Advance Synergy Bhd.

What is the historical Revenue growth
over the last 5 years for Advance Synergy Bhd?

What is the historical Net Income growth
over the last 5 years for Advance Synergy Bhd?

What is the current Free Cash Flow
of Advance Synergy Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Advance Synergy Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Advance Synergy Bhd

Current Assets 297.7m
Cash & Short-Term Investments 139.5m
Receivables 109.3m
Other Current Assets 48.9m
Non-Current Assets 431.1m
Long-Term Investments 92.7m
PP&E 287.5m
Intangibles 41.9m
Other Non-Current Assets 8.9m
Current Liabilities 128.1m
Accounts Payable 76m
Short-Term Debt 38.3m
Other Current Liabilities 13.9m
Non-Current Liabilities 187.5m
Long-Term Debt 109.5m
Other Non-Current Liabilities 78m
Efficiency

Earnings Waterfall
Advance Synergy Bhd

Revenue
272.2m MYR
Cost of Revenue
-210.3m MYR
Gross Profit
61.9m MYR
Operating Expenses
-131.6m MYR
Operating Income
-69.7m MYR
Other Expenses
16.1m MYR
Net Income
-53.7m MYR

Free Cash Flow Analysis
Advance Synergy Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SYNERGY Profitability Score
Profitability Due Diligence

Advance Synergy Bhd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
Negative 1-Year Revenue Growth
33/100
Profitability
Score

Advance Synergy Bhd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

SYNERGY Solvency Score
Solvency Due Diligence

Advance Synergy Bhd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
55/100
Solvency
Score

Advance Synergy Bhd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SYNERGY Price Targets Summary
Advance Synergy Bhd

Wall Street analysts forecast SYNERGY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SYNERGY is 1.387 MYR with a low forecast of 1.374 MYR and a high forecast of 1.428 MYR.

Lowest
Price Target
1.374 MYR
6 441% Upside
Average
Price Target
1.387 MYR
6 506% Upside
Highest
Price Target
1.428 MYR
6 700% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SYNERGY?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for SYNERGY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about SYNERGY dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

SYNERGY Price
Advance Synergy Bhd

1M 1M
-98%
6M 6M
-97%
1Y 1Y
-94%
3Y 3Y
-94%
5Y 5Y
-94%
10Y 10Y
-94%
Annual Price Range
0.021
52w Low
0.021
52w High
1.78
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -99%
Shares Statistics
Market Capitalization 53.1m MYR
Shares Outstanding 2 529 190 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Advance Synergy Bhd

Country

Malaysia

Industry

Industrial Conglomerates

Market Cap

53.1m MYR

Dividend Yield

76.19%

Description

Advance Synergy Bhd.is an investment holding company, which engages in the provision of corporate and financial support to its subsidiaries. The company is headquartered in Shah Alam, Selangor. The firm operates in various segments: Investment holding, Property development and investment, Hospitality, Information and communications technology, Travel and tours, Financial services and Others. Investment holding segment is engaged in providing corporate and financial support. Property segment is engaged in development of residential and commercial properties, property management and rental of property. Hospitality segment operates and manages hotels and resorts and other related services. Design and development of telecommunications is engaged in providing software applications for the telecommunications industry. Travel and tour include agent and provision of travel related services and Financial services is engaged in payment card issuing and acquiring and related services and money services business. Its subsidiaries include Advance Synergy Capital Sdn. Bhd., Advance Synergy Properties Sdn. Bhd.

Contact

SELANGOR
Shah Alam
Synergy 9, 9 Jalan Kajibumi U1/70, Temasya Glenmarie
+60351928822
www.asb.com.my

IPO

1961-03-22

Employees

-

Officers

See Also

Discover More