S

Sarawak Plantation Bhd
KLSE:SWKPLNT

Watchlist Manager
Sarawak Plantation Bhd
KLSE:SWKPLNT
Watchlist
Price: 2.32 MYR 1.31% Market Closed
Market Cap: 647.4m MYR
Have any thoughts about
Sarawak Plantation Bhd?
Write Note

Intrinsic Value

The intrinsic value of one SWKPLNT stock under the Base Case scenario is 1.94 MYR. Compared to the current market price of 2.32 MYR, Sarawak Plantation Bhd is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SWKPLNT Intrinsic Value
1.94 MYR
Overvaluation 17%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sarawak Plantation Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SWKPLNT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SWKPLNT?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Sarawak Plantation Bhd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sarawak Plantation Bhd

Provide an overview of the primary business activities
of Sarawak Plantation Bhd.

What unique competitive advantages
does Sarawak Plantation Bhd hold over its rivals?

What risks and challenges
does Sarawak Plantation Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sarawak Plantation Bhd.

Provide P/S
for Sarawak Plantation Bhd.

Provide P/E
for Sarawak Plantation Bhd.

Provide P/OCF
for Sarawak Plantation Bhd.

Provide P/FCFE
for Sarawak Plantation Bhd.

Provide P/B
for Sarawak Plantation Bhd.

Provide EV/S
for Sarawak Plantation Bhd.

Provide EV/GP
for Sarawak Plantation Bhd.

Provide EV/EBITDA
for Sarawak Plantation Bhd.

Provide EV/EBIT
for Sarawak Plantation Bhd.

Provide EV/OCF
for Sarawak Plantation Bhd.

Provide EV/FCFF
for Sarawak Plantation Bhd.

Provide EV/IC
for Sarawak Plantation Bhd.

Show me price targets
for Sarawak Plantation Bhd made by professional analysts.

What are the Revenue projections
for Sarawak Plantation Bhd?

How accurate were the past Revenue estimates
for Sarawak Plantation Bhd?

What are the Net Income projections
for Sarawak Plantation Bhd?

How accurate were the past Net Income estimates
for Sarawak Plantation Bhd?

What are the EPS projections
for Sarawak Plantation Bhd?

How accurate were the past EPS estimates
for Sarawak Plantation Bhd?

What are the EBIT projections
for Sarawak Plantation Bhd?

How accurate were the past EBIT estimates
for Sarawak Plantation Bhd?

Compare the revenue forecasts
for Sarawak Plantation Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sarawak Plantation Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sarawak Plantation Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sarawak Plantation Bhd compared to its peers.

Compare the P/E ratios
of Sarawak Plantation Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sarawak Plantation Bhd with its peers.

Analyze the financial leverage
of Sarawak Plantation Bhd compared to its main competitors.

Show all profitability ratios
for Sarawak Plantation Bhd.

Provide ROE
for Sarawak Plantation Bhd.

Provide ROA
for Sarawak Plantation Bhd.

Provide ROIC
for Sarawak Plantation Bhd.

Provide ROCE
for Sarawak Plantation Bhd.

Provide Gross Margin
for Sarawak Plantation Bhd.

Provide Operating Margin
for Sarawak Plantation Bhd.

Provide Net Margin
for Sarawak Plantation Bhd.

Provide FCF Margin
for Sarawak Plantation Bhd.

Show all solvency ratios
for Sarawak Plantation Bhd.

Provide D/E Ratio
for Sarawak Plantation Bhd.

Provide D/A Ratio
for Sarawak Plantation Bhd.

Provide Interest Coverage Ratio
for Sarawak Plantation Bhd.

Provide Altman Z-Score Ratio
for Sarawak Plantation Bhd.

Provide Quick Ratio
for Sarawak Plantation Bhd.

Provide Current Ratio
for Sarawak Plantation Bhd.

Provide Cash Ratio
for Sarawak Plantation Bhd.

What is the historical Revenue growth
over the last 5 years for Sarawak Plantation Bhd?

What is the historical Net Income growth
over the last 5 years for Sarawak Plantation Bhd?

What is the current Free Cash Flow
of Sarawak Plantation Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sarawak Plantation Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sarawak Plantation Bhd

Current Assets 262.3m
Cash & Short-Term Investments 270.7m
Receivables 18.6m
Other Current Assets -27m
Non-Current Assets 692.4m
Long-Term Investments 5m
PP&E 687.4m
Current Liabilities 79.6m
Accounts Payable 57.4m
Other Current Liabilities 22.2m
Non-Current Liabilities 126.5m
Long-Term Debt 10.4m
Other Non-Current Liabilities 116.1m
Efficiency

Earnings Waterfall
Sarawak Plantation Bhd

Revenue
590.6m MYR
Cost of Revenue
-446.9m MYR
Gross Profit
143.7m MYR
Operating Expenses
-48.4m MYR
Operating Income
95.3m MYR
Other Expenses
-14.7m MYR
Net Income
80.6m MYR

Free Cash Flow Analysis
Sarawak Plantation Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SWKPLNT Profitability Score
Profitability Due Diligence

Sarawak Plantation Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROE
54/100
Profitability
Score

Sarawak Plantation Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SWKPLNT Solvency Score
Solvency Due Diligence

Sarawak Plantation Bhd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
90/100
Solvency
Score

Sarawak Plantation Bhd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SWKPLNT Price Targets Summary
Sarawak Plantation Bhd

Wall Street analysts forecast SWKPLNT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SWKPLNT is 2.43 MYR with a low forecast of 2 MYR and a high forecast of 2.94 MYR.

Lowest
Price Target
2 MYR
14% Downside
Average
Price Target
2.43 MYR
5% Upside
Highest
Price Target
2.94 MYR
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SWKPLNT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SWKPLNT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sarawak Plantation Bhd

Country

Malaysia

Industry

Food Products

Market Cap

647.4m MYR

Dividend Yield

4.31%

Description

Sarawak Plantation Bhd.is an investment holding company, which engages in the cultivation and processing of oil palm into crude palm oil and palm kerne. The company is headquartered in Miri, Sarawak. The company went IPO on 2007-08-28. The firm's principal activities include cultivation and processing of oil palm into crude palm oil and palm kernel. Its other businesses include seed production, cattle integration, provision of laboratory services, management and marketing services and property investment. The firm operates through three segments: Investment holding, Oil palm operations and Management services and rental. Its Oil palm operations segment comprises two divisions, namely estate operation (cultivation of oil palm) and mill operation (processing of fresh fruit bunches). Its Management services and rental segment provides management service and rental of investment properties. The company has a total land bank of 43,481 hectares (ha), with a total plantable area of 35,577 ha and 412 ha. The company owns and operates two palm oil mills, with a total operating capacity of approximately 120 metric tons per hour (mt/hour), located at Niah and Mukah.

Contact

SARAWAK
Miri
Lot 1174, Block 9,, MCLD Miri Waterfront, Jalan Permaisuri
+6085413814
www.spbgroup.com.my

IPO

2007-08-28

Employees

-

Officers

Non-Independent Executive Chairman
Mr. Abdul Hamed Bin Sepawi P.G.B.K.
Executive Director
Mr. Kuo Hea Wong
Chief Financial Officer
Ms. Bee Eng Koay
Chief Operating Officer
Mr. Iswandi Bin Ayub
Group Accounts Manager
Ms. Dayang Nong Ajibah Binti Awang Zaidi
Human Resource, Legal & Secretarial Manager and Company Secretary
Ms. Yang Li Tan

See Also

Discover More
What is the Intrinsic Value of one SWKPLNT stock?

The intrinsic value of one SWKPLNT stock under the Base Case scenario is 1.94 MYR.

Is SWKPLNT stock undervalued or overvalued?

Compared to the current market price of 2.32 MYR, Sarawak Plantation Bhd is Overvalued by 17%.

Back to Top