S

Sarawak Plantation Bhd
KLSE:SWKPLNT

Watchlist Manager
Sarawak Plantation Bhd
KLSE:SWKPLNT
Watchlist
Price: 2.32 MYR 1.31% Market Closed
Market Cap: 647.4m MYR
Have any thoughts about
Sarawak Plantation Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sarawak Plantation Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
75
61
70
55
44
44
22
14
13
21
26
41
42
40
14
(1)
(2)
(2)
16
25
22
17
28
29
52
72
83
107
122
147
168
193
194
167
134
94
74
86
87
98
110
Depreciation & Amortization
21
22
22
22
22
22
22
22
23
23
24
28
33
37
41
41
38
30
28
25
25
30
28
29
31
30
31
33
34
38
41
42
42
42
42
42
42
42
42
42
42
Other Non-Cash Items
6
6
(28)
(34)
(34)
(34)
(5)
0
1
(2)
4
10
13
12
28
21
19
24
4
3
2
2
(3)
1
(10)
(15)
(12)
(26)
(23)
(32)
(17)
(23)
(4)
10
5
20
4
0
(1)
(9)
(14)
Cash Taxes Paid
5
6
11
7
7
4
(0)
4
2
3
4
3
4
8
14
18
19
13
8
4
3
(2)
(4)
(5)
(6)
(1)
10
14
17
19
28
34
36
51
43
40
38
36
31
29
29
Cash Interest Paid
3
3
2
2
2
2
2
3
3
4
4
5
6
6
7
7
7
7
6
6
5
5
6
6
6
5
4
4
3
3
3
3
2
2
2
1
1
0
0
1
1
Change in Working Capital
(31)
(15)
(14)
(26)
(19)
(26)
(29)
(9)
(13)
2
(13)
(21)
(19)
(39)
(56)
(54)
(55)
(34)
(14)
(12)
(17)
(14)
(4)
(14)
2
4
(12)
(9)
(15)
(29)
(19)
(40)
(40)
(40)
(49)
(38)
(43)
(66)
(47)
(43)
(42)
Cash from Operating Activities
71
N/A
74
+4%
49
-33%
18
-64%
14
-23%
7
-51%
11
+60%
28
+163%
24
-16%
43
+83%
40
-8%
58
+44%
68
+18%
50
-27%
27
-45%
8
-72%
0
-99%
18
+18 000%
33
+84%
42
+26%
31
-25%
35
+11%
50
+43%
45
-9%
76
+68%
91
+20%
90
0%
105
+16%
118
+13%
124
+5%
173
+40%
173
0%
192
+11%
180
-7%
132
-26%
117
-12%
76
-35%
62
-19%
82
+32%
87
+7%
96
+10%
Investing Cash Flow
Capital Expenditures
(28)
(31)
(26)
(23)
(26)
(22)
(25)
(30)
(31)
(33)
(88)
(115)
(113)
(97)
(31)
(2)
(5)
(18)
(30)
(31)
(26)
(28)
(34)
(34)
(36)
(31)
(29)
(28)
(30)
(31)
(30)
(29)
(27)
(29)
(33)
(35)
(39)
(30)
(38)
(38)
(37)
Other Items
1
1
30
37
37
34
(4)
(8)
(23)
(23)
(6)
(10)
5
8
1
2
3
3
5
5
5
7
4
6
0
(3)
(15)
(32)
(43)
(52)
(46)
(40)
(40)
(34)
26
31
41
39
(10)
(6)
2
Cash from Investing Activities
(28)
N/A
(30)
-9%
4
N/A
14
+238%
11
-16%
12
+2%
(30)
N/A
(38)
-28%
(54)
-42%
(56)
-4%
(94)
-68%
(125)
-33%
(108)
+14%
(90)
+17%
(30)
+67%
(0)
+100%
(3)
-2 500%
(15)
-469%
(25)
-66%
(26)
-7%
(21)
+19%
(22)
-2%
(30)
-38%
(28)
+6%
(36)
-27%
(35)
+3%
(44)
-27%
(59)
-35%
(73)
-23%
(83)
-13%
(76)
+8%
(70)
+8%
(68)
+3%
(63)
+8%
(7)
+89%
(4)
+44%
3
N/A
9
+230%
(48)
N/A
(45)
+7%
(35)
+22%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(18)
(18)
(29)
1
22
12
25
0
14
21
63
81
61
58
7
(8)
(4)
(21)
3
(27)
(41)
(10)
(38)
(9)
(6)
(30)
(19)
(26)
(44)
(30)
(40)
(49)
(43)
(51)
(57)
(44)
(30)
(24)
(3)
7
15
Cash Paid for Dividends
(22)
(22)
(28)
(17)
(25)
(25)
(8)
(21)
(13)
(13)
(13)
0
0
0
0
0
(14)
(14)
(14)
0
0
(14)
(14)
0
0
(14)
(14)
(28)
(28)
(28)
(28)
(56)
(70)
(56)
(56)
(42)
(28)
(42)
(42)
(28)
(28)
Other
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
2
2
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
(40)
N/A
(40)
-1%
(57)
-40%
(15)
+73%
(3)
+81%
(13)
-323%
16
N/A
(21)
N/A
2
N/A
9
+438%
51
+488%
81
+61%
61
-26%
58
-4%
7
-88%
(8)
N/A
(18)
-132%
(35)
-93%
(11)
+68%
(41)
-261%
(42)
-3%
(25)
+40%
(53)
-113%
(24)
+56%
(20)
+15%
(44)
-117%
(33)
+25%
(54)
-64%
(72)
-33%
(56)
+22%
(66)
-17%
(103)
-56%
(111)
-8%
(107)
+4%
(113)
-6%
(86)
+24%
(58)
+32%
(66)
-14%
(45)
+32%
(21)
+53%
(13)
+40%
Change in Cash
Net Change in Cash
4
N/A
4
-10%
(3)
N/A
16
N/A
22
+38%
6
-75%
(3)
N/A
(30)
-1 029%
(29)
+6%
(4)
+86%
(3)
+18%
14
N/A
21
+51%
18
-14%
4
-78%
(1)
N/A
(21)
-4 060%
(32)
-54%
(2)
+92%
(25)
-905%
(32)
-27%
(12)
+63%
(33)
-184%
(7)
+80%
20
N/A
13
-37%
13
+7%
(9)
N/A
(27)
-196%
(15)
+43%
32
N/A
(0)
N/A
14
N/A
11
-23%
12
+18%
27
+121%
21
-24%
5
-77%
(11)
N/A
22
N/A
48
+123%
Free Cash Flow
Free Cash Flow
43
N/A
43
+0%
24
-45%
(5)
N/A
(12)
-119%
(15)
-31%
(15)
+4%
(1)
+90%
(7)
-393%
10
N/A
(48)
N/A
(57)
-21%
(45)
+22%
(48)
-7%
(4)
+92%
6
N/A
(5)
N/A
(0)
+96%
3
N/A
11
+231%
5
-54%
7
+34%
16
+141%
11
-34%
40
+272%
59
+49%
61
+3%
77
+26%
89
+15%
93
+5%
143
+54%
143
0%
165
+15%
151
-8%
99
-34%
82
-17%
38
-54%
32
-15%
43
+36%
49
+13%
59
+20%

See Also

Discover More