SURIA Intrinsic Valuation and Fundamental Analysis - Suria Capital Holdings Bhd - Alpha Spread
S

Suria Capital Holdings Bhd
KLSE:SURIA

Watchlist Manager
Suria Capital Holdings Bhd
KLSE:SURIA
Watchlist
Price: 1.98 MYR Market Closed
Market Cap: 684.7m MYR
Have any thoughts about
Suria Capital Holdings Bhd?
Write Note

Intrinsic Value

The intrinsic value of one SURIA stock under the Base Case scenario is 1.99 MYR. Compared to the current market price of 1.98 MYR, Suria Capital Holdings Bhd is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SURIA Intrinsic Value
1.99 MYR
Undervaluation 1%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Suria Capital Holdings Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SURIA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SURIA?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Suria Capital Holdings Bhd

Provide an overview of the primary business activities
of Suria Capital Holdings Bhd.

What unique competitive advantages
does Suria Capital Holdings Bhd hold over its rivals?

What risks and challenges
does Suria Capital Holdings Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Suria Capital Holdings Bhd.

Provide P/S
for Suria Capital Holdings Bhd.

Provide P/E
for Suria Capital Holdings Bhd.

Provide P/OCF
for Suria Capital Holdings Bhd.

Provide P/FCFE
for Suria Capital Holdings Bhd.

Provide P/B
for Suria Capital Holdings Bhd.

Provide EV/S
for Suria Capital Holdings Bhd.

Provide EV/GP
for Suria Capital Holdings Bhd.

Provide EV/EBITDA
for Suria Capital Holdings Bhd.

Provide EV/EBIT
for Suria Capital Holdings Bhd.

Provide EV/OCF
for Suria Capital Holdings Bhd.

Provide EV/FCFF
for Suria Capital Holdings Bhd.

Provide EV/IC
for Suria Capital Holdings Bhd.

Show me price targets
for Suria Capital Holdings Bhd made by professional analysts.

What are the Revenue projections
for Suria Capital Holdings Bhd?

How accurate were the past Revenue estimates
for Suria Capital Holdings Bhd?

What are the Net Income projections
for Suria Capital Holdings Bhd?

How accurate were the past Net Income estimates
for Suria Capital Holdings Bhd?

What are the EPS projections
for Suria Capital Holdings Bhd?

How accurate were the past EPS estimates
for Suria Capital Holdings Bhd?

What are the EBIT projections
for Suria Capital Holdings Bhd?

How accurate were the past EBIT estimates
for Suria Capital Holdings Bhd?

Compare the revenue forecasts
for Suria Capital Holdings Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Suria Capital Holdings Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Suria Capital Holdings Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Suria Capital Holdings Bhd compared to its peers.

Compare the P/E ratios
of Suria Capital Holdings Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Suria Capital Holdings Bhd with its peers.

Analyze the financial leverage
of Suria Capital Holdings Bhd compared to its main competitors.

Show all profitability ratios
for Suria Capital Holdings Bhd.

Provide ROE
for Suria Capital Holdings Bhd.

Provide ROA
for Suria Capital Holdings Bhd.

Provide ROIC
for Suria Capital Holdings Bhd.

Provide ROCE
for Suria Capital Holdings Bhd.

Provide Gross Margin
for Suria Capital Holdings Bhd.

Provide Operating Margin
for Suria Capital Holdings Bhd.

Provide Net Margin
for Suria Capital Holdings Bhd.

Provide FCF Margin
for Suria Capital Holdings Bhd.

Show all solvency ratios
for Suria Capital Holdings Bhd.

Provide D/E Ratio
for Suria Capital Holdings Bhd.

Provide D/A Ratio
for Suria Capital Holdings Bhd.

Provide Interest Coverage Ratio
for Suria Capital Holdings Bhd.

Provide Altman Z-Score Ratio
for Suria Capital Holdings Bhd.

Provide Quick Ratio
for Suria Capital Holdings Bhd.

Provide Current Ratio
for Suria Capital Holdings Bhd.

Provide Cash Ratio
for Suria Capital Holdings Bhd.

What is the historical Revenue growth
over the last 5 years for Suria Capital Holdings Bhd?

What is the historical Net Income growth
over the last 5 years for Suria Capital Holdings Bhd?

What is the current Free Cash Flow
of Suria Capital Holdings Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Suria Capital Holdings Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Suria Capital Holdings Bhd

Current Assets 359.7m
Cash & Short-Term Investments 276.7m
Receivables 31.7m
Other Current Assets 51.3m
Non-Current Assets 1.1B
Long-Term Investments 121.3m
PP&E 99.6m
Intangibles 706.7m
Other Non-Current Assets 166.2m
Current Liabilities 60.8m
Accounts Payable 33m
Short-Term Debt 5.5m
Other Current Liabilities 22.4m
Non-Current Liabilities 260.5m
Long-Term Debt 71.2m
Other Non-Current Liabilities 189.4m
Efficiency

Earnings Waterfall
Suria Capital Holdings Bhd

Revenue
288.2m MYR
Cost of Revenue
-212.7m MYR
Gross Profit
75.5m MYR
Operating Expenses
-26m MYR
Operating Income
49.5m MYR
Other Expenses
-11m MYR
Net Income
38.5m MYR

Free Cash Flow Analysis
Suria Capital Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SURIA Profitability Score
Profitability Due Diligence

Suria Capital Holdings Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
54/100
Profitability
Score

Suria Capital Holdings Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SURIA Solvency Score
Solvency Due Diligence

Suria Capital Holdings Bhd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Negative Net Debt
77/100
Solvency
Score

Suria Capital Holdings Bhd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SURIA Price Targets Summary
Suria Capital Holdings Bhd

Wall Street analysts forecast SURIA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SURIA is 2.12 MYR with a low forecast of 1.62 MYR and a high forecast of 2.68 MYR.

Lowest
Price Target
1.62 MYR
18% Downside
Average
Price Target
2.12 MYR
7% Upside
Highest
Price Target
2.68 MYR
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SURIA?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for SURIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about SURIA dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

SURIA Price
Suria Capital Holdings Bhd

1M 1M
+3%
6M 6M
-6%
1Y 1Y
+29%
3Y 3Y
+82%
5Y 5Y
+59%
10Y 10Y
+18%
Annual Price Range
1.98
52w Low
1.51
52w High
2.32
Price Metrics
Average Annual Return -2.01%
Standard Deviation of Annual Returns 13.87%
Max Drawdown -40%
Shares Statistics
Market Capitalization 684.7m MYR
Shares Outstanding 345 821 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Suria Capital Holdings Bhd

Country

Malaysia

Industry

Transportation Infrastructure

Market Cap

684.7m MYR

Dividend Yield

1.77%

Description

Suria Capital Holdings Bhd.is an investment company, which engages in the development of property. The company is headquartered in Kota Kinabalu, Sabah. Its port operations segment is involved in the provision and maintenance of port services and facilities, and the regulation and control of the management of ports. The logistics and bunkering services segment deals with the provisions of bunkering and related services. The contract and engineering segment deals with contracts and project management consultancy works. The ferry terminal operations segment deals with ferry and international cruise terminal operations. The investment holding segment is involved in Group-level corporate services, treasury functions and investment in marketable securities. The property development segment is involved in joint venture projects for mixed commercial development. The firm also provides port infrastructure and integrated port services. Its subsidiary Sabah Ports Sdn. Bhd., Suria Bumiria Sdn. Bhd. and Suria RE Sdn. Bhd.

Contact

SABAH
Kota Kinabalu
1st and 2nd Floor, Menara Jubili, 53, Jalan Gaya
+6088257788
www.suriagroup.com.my

IPO

1996-01-01

Employees

1 094

Officers

See Also

Discover More
What is the Intrinsic Value of one SURIA stock?

The intrinsic value of one SURIA stock under the Base Case scenario is 1.99 MYR.

Is SURIA stock undervalued or overvalued?

Compared to the current market price of 1.98 MYR, Suria Capital Holdings Bhd is Undervalued by 1%.

Back to Top