Suria Capital Holdings Bhd
KLSE:SURIA
Intrinsic Value
The intrinsic value of one SURIA stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.63 MYR, Suria Capital Holdings Bhd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Suria Capital Holdings Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Suria Capital Holdings Bhd
Balance Sheet Decomposition
Suria Capital Holdings Bhd
Current Assets | 415.7m |
Cash & Short-Term Investments | 250m |
Receivables | 82.2m |
Other Current Assets | 83.5m |
Non-Current Assets | 969.3m |
Long-Term Investments | 128.7m |
PP&E | 53m |
Intangibles | 420.1m |
Other Non-Current Assets | 367.5m |
Free Cash Flow Analysis
Suria Capital Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Suria Capital Holdings Bhd
Revenue
|
268.2m
MYR
|
Cost of Revenue
|
-190.2m
MYR
|
Gross Profit
|
78m
MYR
|
Operating Expenses
|
-33.8m
MYR
|
Operating Income
|
44.3m
MYR
|
Other Expenses
|
-10.8m
MYR
|
Net Income
|
33.5m
MYR
|
SURIA Profitability Score
Profitability Due Diligence
Suria Capital Holdings Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Suria Capital Holdings Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
SURIA Solvency Score
Solvency Due Diligence
Suria Capital Holdings Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Suria Capital Holdings Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SURIA Price Targets Summary
Suria Capital Holdings Bhd
According to Wall Street analysts, the average 1-year price target for SURIA is 1.04 MYR with a low forecast of 1.03 MYR and a high forecast of 1.07 MYR.
Dividends
Current shareholder yield for SURIA is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SURIA stock under the Base Case scenario is hidden MYR.
Compared to the current market price of 1.63 MYR, Suria Capital Holdings Bhd is hidden .