S

Suria Capital Holdings Bhd
KLSE:SURIA

Watchlist Manager
Suria Capital Holdings Bhd
KLSE:SURIA
Watchlist
Price: 2.05 MYR 4.59%
Market Cap: 708.9m MYR

Relative Value

The Relative Value of one SURIA stock under the Base Case scenario is 1.12 MYR. Compared to the current market price of 2.05 MYR, Suria Capital Holdings Bhd is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SURIA Relative Value
Base Case
1.12 MYR
Overvaluation 45%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
43
Median 3Y
1.7
Median 5Y
1.5
Industry
2.1
Forward
2.2
vs History
1
vs Industry
30
Median 3Y
10.3
Median 5Y
9.5
Industry
14.6
Forward
19.7
vs History
0
vs Industry
28
Median 3Y
6.2
Median 5Y
5.8
Industry
7.6
vs History
0
vs Industry
4
Median 3Y
5.9
Median 5Y
6.9
Industry
15.2
vs History
7
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
vs History
6
vs Industry
67
Median 3Y
1.1
Median 5Y
1
Industry
2.9
Forward
1.5
vs History
11
vs Industry
64
Median 3Y
3.1
Median 5Y
3
Industry
7.4
vs History
6
vs Industry
76
Median 3Y
2.9
Median 5Y
2.5
Industry
10
Forward
3.7
vs History
7
vs Industry
61
Median 3Y
6.3
Median 5Y
5.3
Industry
12.6
Forward
9.1
vs History
0
vs Industry
62
Median 3Y
4
Median 5Y
3.6
Industry
9.6
vs History
1
vs Industry
58
Median 3Y
4.1
Median 5Y
3.7
Industry
15.2
vs History
6
vs Industry
87
Median 3Y
0.3
Median 5Y
0.2
Industry
0.9

Multiples Across Competitors

SURIA Competitors Multiples
Suria Capital Holdings Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Suria Capital Holdings Bhd
KLSE:SURIA
708.9m MYR 2.6 21.2 4.9 10.9
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
2.6T INR 8.8 25.2 16.6 21.7
CN
Shanghai International Port Group Co Ltd
SSE:600018
134.3B CNY 3.5 9.9 14.6 14.6
PH
International Container Terminal Services Inc
XPHS:ICT
752.5B PHP 5 20.6 9.8 11.9
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
72.4B CNY 2.5 15.3 14.7 14.7
CN
Qingdao Port International Co Ltd
SSE:601298
62.6B CNY 3.4 12.4 10.3 10.3
ZA
Grindrod Ltd
JSE:GND
8.3B Zac 0 0 0 0
CN
China Merchants Port Group Co Ltd
SZSE:001872
52.6B CNY 3.3 12.6 15.6 15.6
HK
China Merchants Port Holdings Co Ltd
HKEX:144
55.2B HKD 4.9 7.6 13.7 13.7
CN
Liaoning Port Co Ltd
SSE:601880
36.1B CNY 3.1 29.7 22.1 22.1
AU
Qube Holdings Ltd
ASX:QUB
7B AUD 1.9 32.3 26.5 26.5