Suria Capital Holdings Bhd
KLSE:SURIA
Balance Sheet
Balance Sheet Decomposition
Suria Capital Holdings Bhd
Suria Capital Holdings Bhd
Balance Sheet
Suria Capital Holdings Bhd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
281
|
0
|
2
|
5
|
11
|
16
|
20
|
16
|
24
|
19
|
19
|
28
|
35
|
25
|
37
|
23
|
18
|
18
|
26
|
0
|
0
|
0
|
132
|
82
|
|
| Cash |
281
|
0
|
2
|
5
|
11
|
16
|
20
|
16
|
24
|
19
|
19
|
28
|
35
|
25
|
37
|
23
|
18
|
18
|
26
|
0
|
0
|
0
|
132
|
82
|
|
| Short-Term Investments |
10
|
293
|
251
|
122
|
174
|
103
|
126
|
97
|
107
|
153
|
186
|
181
|
211
|
195
|
198
|
177
|
116
|
104
|
89
|
108
|
79
|
118
|
142
|
168
|
|
| Total Receivables |
7
|
9
|
77
|
25
|
23
|
37
|
56
|
69
|
52
|
48
|
52
|
58
|
45
|
47
|
101
|
45
|
34
|
61
|
143
|
104
|
144
|
29
|
30
|
81
|
|
| Accounts Receivables |
0
|
0
|
2
|
12
|
14
|
32
|
30
|
36
|
30
|
23
|
26
|
34
|
23
|
23
|
96
|
37
|
21
|
41
|
135
|
93
|
116
|
25
|
27
|
32
|
|
| Other Receivables |
7
|
9
|
76
|
13
|
9
|
5
|
26
|
33
|
22
|
26
|
25
|
24
|
21
|
24
|
5
|
8
|
13
|
20
|
8
|
11
|
28
|
4
|
3
|
49
|
|
| Inventory |
9
|
13
|
9
|
6
|
2
|
2
|
2
|
2
|
3
|
5
|
4
|
7
|
5
|
5
|
4
|
4
|
5
|
6
|
7
|
9
|
11
|
30
|
30
|
74
|
|
| Other Current Assets |
0
|
2
|
0
|
0
|
27
|
30
|
28
|
8
|
7
|
15
|
15
|
14
|
12
|
18
|
12
|
13
|
14
|
10
|
12
|
13
|
8
|
10
|
8
|
8
|
|
| Total Current Assets |
307
|
316
|
339
|
158
|
237
|
188
|
232
|
192
|
193
|
239
|
276
|
289
|
308
|
290
|
352
|
262
|
187
|
200
|
276
|
263
|
322
|
301
|
343
|
430
|
|
| PP&E Net |
7
|
8
|
7
|
210
|
338
|
456
|
616
|
644
|
680
|
810
|
806
|
780
|
785
|
817
|
63
|
62
|
61
|
62
|
60
|
59
|
57
|
100
|
100
|
53
|
|
| PP&E Gross |
7
|
8
|
7
|
210
|
338
|
456
|
616
|
644
|
680
|
810
|
806
|
780
|
785
|
817
|
63
|
62
|
61
|
62
|
60
|
59
|
57
|
100
|
100
|
53
|
|
| Accumulated Depreciation |
2
|
2
|
2
|
4
|
13
|
24
|
43
|
77
|
105
|
137
|
162
|
184
|
214
|
280
|
18
|
20
|
21
|
23
|
25
|
24
|
25
|
25
|
27
|
23
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
106
|
130
|
126
|
129
|
123
|
91
|
86
|
80
|
76
|
142
|
735
|
729
|
780
|
860
|
837
|
803
|
803
|
742
|
714
|
422
|
|
| Goodwill |
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
162
|
231
|
238
|
247
|
159
|
140
|
93
|
25
|
19
|
217
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
84
|
123
|
122
|
130
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
116
|
0
|
0
|
90
|
92
|
90
|
71
|
49
|
26
|
7
|
0
|
20
|
65
|
80
|
50
|
45
|
41
|
42
|
141
|
147
|
163
|
|
| Other Assets |
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
314
N/A
|
324
+3%
|
346
+7%
|
485
+40%
|
686
+42%
|
778
+13%
|
1 069
+37%
|
1 061
-1%
|
1 090
+3%
|
1 216
+12%
|
1 220
+0%
|
1 178
-3%
|
1 181
+0%
|
1 249
+6%
|
1 332
+7%
|
1 349
+1%
|
1 346
0%
|
1 418
+5%
|
1 377
-3%
|
1 376
0%
|
1 400
+2%
|
1 432
+2%
|
1 444
+1%
|
1 415
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
0
|
94
|
37
|
45
|
31
|
16
|
12
|
12
|
15
|
11
|
20
|
15
|
10
|
5
|
4
|
10
|
11
|
12
|
13
|
50
|
95
|
42
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
9
|
6
|
9
|
10
|
8
|
9
|
12
|
11
|
9
|
9
|
11
|
18
|
7
|
19
|
10
|
9
|
9
|
12
|
12
|
14
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
11
|
11
|
12
|
12
|
12
|
11
|
10
|
10
|
10
|
0
|
0
|
22
|
18
|
0
|
7
|
10
|
3
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
5
|
14
|
16
|
16
|
39
|
63
|
32
|
22
|
29
|
30
|
31
|
32
|
90
|
7
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
3
|
3
|
30
|
26
|
37
|
35
|
25
|
32
|
55
|
13
|
12
|
80
|
26
|
27
|
26
|
42
|
46
|
49
|
36
|
44
|
50
|
40
|
85
|
|
| Total Current Liabilities |
2
|
4
|
3
|
124
|
72
|
93
|
90
|
78
|
79
|
127
|
115
|
78
|
141
|
90
|
89
|
91
|
85
|
165
|
99
|
76
|
66
|
78
|
73
|
114
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
5
|
17
|
122
|
110
|
84
|
62
|
51
|
187
|
155
|
122
|
89
|
53
|
27
|
7
|
0
|
0
|
10
|
59
|
67
|
21
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
4
|
8
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
24
|
42
|
54
|
53
|
58
|
56
|
59
|
67
|
28
|
21
|
15
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
209
|
221
|
228
|
236
|
244
|
301
|
285
|
111
|
44
|
163
|
142
|
135
|
128
|
139
|
136
|
134
|
124
|
168
|
167
|
126
|
|
| Total Liabilities |
2
N/A
|
4
+131%
|
3
-19%
|
125
+4 077%
|
291
+132%
|
340
+17%
|
442
+30%
|
427
-4%
|
411
-4%
|
493
+20%
|
454
-8%
|
378
-17%
|
342
-9%
|
400
+17%
|
363
-9%
|
333
-8%
|
293
-12%
|
368
+25%
|
291
-21%
|
269
-8%
|
267
-1%
|
334
+25%
|
327
-2%
|
275
-16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
567
|
567
|
567
|
567
|
567
|
567
|
283
|
283
|
283
|
283
|
283
|
283
|
283
|
283
|
288
|
288
|
359
|
359
|
359
|
359
|
359
|
359
|
359
|
359
|
|
| Retained Earnings |
387
|
378
|
356
|
339
|
303
|
261
|
280
|
288
|
333
|
376
|
421
|
454
|
492
|
502
|
611
|
657
|
694
|
692
|
727
|
748
|
774
|
740
|
758
|
782
|
|
| Additional Paid In Capital |
132
|
132
|
132
|
132
|
132
|
132
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
0
|
71
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
312
N/A
|
320
+3%
|
343
+7%
|
359
+5%
|
395
+10%
|
438
+11%
|
626
+43%
|
634
+1%
|
679
+7%
|
722
+6%
|
767
+6%
|
800
+4%
|
838
+5%
|
848
+1%
|
969
+14%
|
1 016
+5%
|
1 053
+4%
|
1 051
0%
|
1 086
+3%
|
1 106
+2%
|
1 133
+2%
|
1 098
-3%
|
1 117
+2%
|
1 141
+2%
|
|
| Total Liabilities & Equity |
314
N/A
|
324
+3%
|
346
+7%
|
485
+40%
|
686
+42%
|
778
+13%
|
1 069
+37%
|
1 061
-1%
|
1 090
+3%
|
1 216
+12%
|
1 220
+0%
|
1 178
-3%
|
1 181
+0%
|
1 249
+6%
|
1 332
+7%
|
1 349
+1%
|
1 346
0%
|
1 418
+5%
|
1 377
-3%
|
1 376
0%
|
1 400
+2%
|
1 432
+2%
|
1 444
+1%
|
1 415
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
340
|
346
|
346
|
346
|
346
|
346
|
346
|
346
|
346
|
346
|
346
|
|