S

Supermax Corporation Bhd
KLSE:SUPERMX

Watchlist Manager
Supermax Corporation Bhd
KLSE:SUPERMX
Watchlist
Price: 1.18 MYR -3.28%
Market Cap: 3B MYR
Have any thoughts about
Supermax Corporation Bhd?
Write Note

Relative Value

The Relative Value of one SUPERMX stock under the Base Case scenario is 1.01 MYR. Compared to the current market price of 1.18 MYR, Supermax Corporation Bhd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUPERMX Relative Value
Base Case
1.01 MYR
Overvaluation 15%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
36
Median 3Y
2.7
Median 5Y
2.4
Industry
2.3
Forward
2.8
vs History
vs Industry
46
Median 3Y
-13.5
Median 5Y
1.5
Industry
23
Forward
102
vs History
vs Industry
44
Median 3Y
-8.1
Median 5Y
3.1
Industry
14.3
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-2.4
Industry
20
vs History
42
vs Industry
76
Median 3Y
0.5
Median 5Y
0.6
Industry
2.2
vs History
11
vs Industry
62
Median 3Y
0.1
Median 5Y
0.8
Industry
2.4
Forward
1.8
vs History
vs Industry
53
Median 3Y
0
Median 5Y
0
Industry
5
vs History
vs Industry
55
Median 3Y
-1.5
Median 5Y
0.1
Industry
12.9
Forward
16.9
vs History
vs Industry
51
Median 3Y
-1.5
Median 5Y
0.1
Industry
17.4
Forward
215.9
vs History
vs Industry
54
Median 3Y
-3.8
Median 5Y
0.1
Industry
14
vs History
vs Industry
46
Median 3Y
-0.5
Median 5Y
1
Industry
18.2
vs History
38
vs Industry
84
Median 3Y
0.1
Median 5Y
0.3
Industry
1.9

Multiples Across Competitors

SUPERMX Competitors Multiples
Supermax Corporation Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Supermax Corporation Bhd
KLSE:SUPERMX
3B MYR 4.3 -12.6 -7.3 -7.3
JP
Hoya Corp
TSE:7741
7T JPY 8.6 35.9 23.7 28.5
CH
Alcon AG
SIX:ALC
38.2B CHF 4.3 36.2 17.8 34.4
DK
Coloplast A/S
CSE:COLO B
177.1B DKK 6.6 35.1 22.6 26.6
US
Align Technology Inc
NASDAQ:ALGN
16.3B USD 4.1 36.8 18.6 22.4
KR
HLB Inc
KOSDAQ:028300
10.3T KRW 198.6 -55.5 -85.5 -80.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
51B CNY 11.5 27.6 23.9 23.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.7B USD 4.5 15.8 10.9 12.4
CA
Bausch + Lomb Corp
NYSE:BLCO
6.3B USD 1.3 -17.1 16.6 55.6
UK
ConvaTec Group PLC
LSE:CTEC
4.6B GBP 2.6 37.1 264.5 462
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.2 46.5 23.2 38.1
P/E Multiple
Earnings Growth PEG
MY
S
Supermax Corporation Bhd
KLSE:SUPERMX
Average P/E: 33.9
Negative Multiple: -12.6
N/A N/A
JP
Hoya Corp
TSE:7741
35.9
15%
2.4
CH
Alcon AG
SIX:ALC
36.2
27%
1.3
DK
Coloplast A/S
CSE:COLO B
35.1
15%
2.3
US
Align Technology Inc
NASDAQ:ALGN
36.8
26%
1.4
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -55.5 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27.6
24%
1.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
15.8
19%
0.8
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.1 N/A N/A
UK
ConvaTec Group PLC
LSE:CTEC
37.1
46%
0.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
46.5
37%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
S
Supermax Corporation Bhd
KLSE:SUPERMX
Average EV/EBITDA: 46.9
Negative Multiple: -7.3
N/A N/A
JP
Hoya Corp
TSE:7741
23.7
15%
1.6
CH
Alcon AG
SIX:ALC
17.8
10%
1.8
DK
Coloplast A/S
CSE:COLO B
22.6
11%
2.1
US
Align Technology Inc
NASDAQ:ALGN
18.6
15%
1.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -85.5 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.9
27%
0.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.9
11%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
16.6
22%
0.8
UK
ConvaTec Group PLC
LSE:CTEC
264.5
12%
22
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.2
22%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
S
Supermax Corporation Bhd
KLSE:SUPERMX
Average EV/EBIT: 78.2
Negative Multiple: -7.3
N/A N/A
JP
Hoya Corp
TSE:7741
28.5
N/A N/A
CH
Alcon AG
SIX:ALC
34.4
27%
1.3
DK
Coloplast A/S
CSE:COLO B
26.6
12%
2.2
US
Align Technology Inc
NASDAQ:ALGN
22.4
17%
1.3
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -80.6 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.9
23%
1
US
Lantheus Holdings Inc
NASDAQ:LNTH
12.4
12%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
55.6
56%
1
UK
ConvaTec Group PLC
LSE:CTEC
462
25%
18.5
US
Merit Medical Systems Inc
NASDAQ:MMSI
38.1
36%
1.1