S

Supermax Corporation Bhd
KLSE:SUPERMX

Watchlist Manager
Supermax Corporation Bhd
KLSE:SUPERMX
Watchlist
Price: 0.84 MYR -1.18%
Market Cap: 2.2B MYR
Have any thoughts about
Supermax Corporation Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Supermax Corporation Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
136
128
128
124
122
138
152
158
207
128
108
96
108
122
153
177
162
174
171
175
172
152
140
186
680
1 697
3 052
4 300
5 020
4 902
3 596
2 272
1 060
135
(62)
(155)
(189)
(193)
(151)
(73)
(179)
Depreciation & Amortization
0
0
28
0
0
0
0
0
49
0
0
0
41
0
0
0
42
0
0
0
45
0
0
0
62
0
0
0
69
0
0
0
74
0
0
0
85
0
0
0
0
Other Non-Cash Items
11
(35)
(4)
23
23
22
23
26
39
77
82
84
10
50
43
27
(19)
36
52
66
25
70
59
72
(34)
(0)
17
(53)
(16)
97
108
162
9
36
74
91
25
166
62
39
33
Cash Taxes Paid
32
37
35
35
36
29
40
24
54
44
32
53
48
51
59
61
64
73
72
68
38
19
19
22
62
123
188
365
837
1 101
1 218
1 127
712
371
345
274
166
181
21
0
12
Cash Interest Paid
8
8
8
8
8
8
7
8
15
11
12
12
11
12
13
13
14
15
17
18
20
19
19
18
17
15
13
11
8
8
7
6
6
5
5
6
7
6
6
5
5
Change in Working Capital
6
46
6
7
(45)
(54)
(76)
(39)
(45)
37
7
7
(39)
(23)
2
(41)
(7)
(63)
(66)
(56)
(8)
4
25
(8)
596
966
1 092
273
(1 446)
(2 612)
(2 842)
(2 149)
(799)
(18)
34
283
0
(64)
9
(104)
(108)
Cash from Operating Activities
152
N/A
139
-9%
158
+13%
155
-2%
100
-36%
105
+6%
99
-6%
144
+45%
251
+74%
242
-4%
198
-18%
187
-6%
121
-35%
150
+24%
198
+33%
163
-18%
177
+9%
147
-17%
157
+7%
185
+18%
235
+27%
226
-4%
224
-1%
250
+12%
1 304
+422%
2 662
+104%
4 161
+56%
4 519
+9%
3 626
-20%
2 386
-34%
862
-64%
285
-67%
344
+21%
152
-56%
46
-70%
218
+378%
(79)
N/A
(90)
-14%
(80)
+11%
(137)
-72%
(255)
-85%
Investing Cash Flow
Capital Expenditures
(222)
(226)
(178)
(97)
(86)
(147)
(121)
(124)
(194)
(112)
(140)
(144)
(111)
(84)
(64)
(55)
(59)
(71)
(91)
(110)
(112)
(122)
(185)
(199)
(191)
(278)
(324)
(370)
(448)
(371)
(292)
(249)
(449)
(478)
(489)
(646)
(611)
(745)
(789)
(699)
(517)
Other Items
0
(0)
(0)
0
0
0
13
12
0
0
(3)
1
1
0
6
2
4
4
2
2
0
0
0
0
(0)
0
0
0
(3)
0
0
0
98
0
0
0
6
9
8
8
(17)
Cash from Investing Activities
(222)
N/A
(226)
-2%
(178)
+21%
(97)
+46%
(87)
+11%
(147)
-70%
(109)
+26%
(112)
-3%
(194)
-73%
(112)
+42%
(155)
-39%
(155)
+0%
(110)
+29%
(83)
+25%
(58)
+31%
(53)
+8%
(55)
-4%
(67)
-22%
(90)
-33%
(109)
-21%
(112)
-3%
(122)
-8%
(185)
-52%
(199)
-7%
(191)
+4%
(278)
-45%
(325)
-17%
(371)
-14%
(451)
-22%
(374)
+17%
(294)
+21%
(252)
+15%
(351)
-40%
(380)
-8%
(391)
-3%
(549)
-40%
(604)
-10%
(737)
-22%
(781)
-6%
(691)
+11%
(535)
+23%
Financing Cash Flow
Net Issuance of Common Stock
(2)
(2)
(5)
0
0
0
(12)
(12)
(12)
0
0
(8)
(8)
(15)
(31)
(23)
(23)
(15)
0
0
(8)
(8)
(17)
(17)
(67)
(177)
(169)
(222)
(164)
(54)
(54)
(41)
(42)
(57)
(57)
(16)
(75)
(60)
(60)
(60)
(12)
Net Issuance of Debt
98
59
29
(14)
41
105
81
57
13
(81)
(49)
10
66
0
(1)
(28)
(14)
(5)
11
(6)
(45)
13
9
72
(67)
(83)
(142)
(167)
(70)
(12)
(47)
(105)
(63)
(159)
(135)
(151)
(122)
(99)
(51)
8
22
Cash Paid for Dividends
(20)
(20)
(34)
(48)
(27)
(48)
(47)
(34)
(61)
(40)
(40)
(40)
(27)
(30)
(36)
(56)
(76)
0
(52)
(33)
(33)
(33)
(20)
(20)
0
0
0
(104)
(444)
(866)
(866)
(920)
(659)
(253)
(258)
(210)
(134)
(209)
(205)
(96)
(92)
Other
(8)
(8)
(8)
(8)
13
18
(7)
(8)
(15)
(36)
(12)
(12)
(11)
(12)
(13)
(13)
(14)
(12)
(16)
(18)
(19)
(22)
(18)
(17)
(16)
(15)
(12)
(11)
(2)
(2)
0
3
(1)
5
7
22
44
67
84
78
66
Cash from Financing Activities
67
N/A
28
-59%
(17)
N/A
(74)
-325%
26
N/A
75
+192%
14
-81%
3
-78%
(75)
N/A
(169)
-127%
(101)
+41%
(50)
+51%
20
N/A
(57)
N/A
(80)
-42%
(120)
-49%
(126)
-5%
(91)
+28%
(57)
+37%
(56)
+2%
(104)
-85%
(49)
+53%
(46)
+5%
18
N/A
(150)
N/A
(276)
-83%
(322)
-17%
(503)
-57%
(680)
-35%
(934)
-37%
(966)
-4%
(1 063)
-10%
(765)
+28%
(465)
+39%
(443)
+5%
(354)
+20%
(287)
+19%
(300)
-5%
(232)
+23%
(71)
+70%
(15)
+78%
Change in Cash
Effect of Foreign Exchange Rates
3
3
2
9
8
17
(2)
(9)
11
(5)
25
24
1
4
(8)
5
(7)
(13)
(16)
(27)
10
8
17
12
50
58
27
123
95
82
89
11
25
116
9
26
88
3
86
102
(8)
Net Change in Cash
1
N/A
(56)
N/A
(36)
+36%
(8)
+79%
47
N/A
51
+7%
3
-94%
27
+761%
(7)
N/A
(44)
-533%
(33)
+26%
6
N/A
31
+394%
14
-57%
52
+288%
(5)
N/A
(11)
-106%
(25)
-125%
(6)
+74%
(7)
-5%
29
N/A
63
+120%
10
-85%
81
+745%
1 012
+1 148%
2 168
+114%
3 542
+63%
3 768
+6%
2 590
-31%
1 160
-55%
(310)
N/A
(1 019)
-228%
(747)
+27%
(576)
+23%
(779)
-35%
(659)
+15%
(883)
-34%
(1 124)
-27%
(1 007)
+10%
(797)
+21%
(813)
-2%
Free Cash Flow
Free Cash Flow
(70)
N/A
(87)
-24%
(20)
+77%
58
N/A
14
-77%
(42)
N/A
(22)
+47%
20
N/A
57
+185%
130
+129%
58
-56%
43
-26%
9
-78%
65
+590%
135
+106%
108
-20%
118
+10%
76
-36%
66
-13%
75
+14%
123
+64%
105
-15%
39
-63%
51
+31%
1 113
+2 095%
2 385
+114%
3 837
+61%
4 149
+8%
3 178
-23%
2 015
-37%
570
-72%
36
-94%
(105)
N/A
(326)
-210%
(443)
-36%
(428)
+3%
(690)
-61%
(835)
-21%
(869)
-4%
(836)
+4%
(772)
+8%

See Also

Discover More