S

Sunzen Biotech Bhd
KLSE:SUNZEN

Watchlist Manager
Sunzen Biotech Bhd
KLSE:SUNZEN
Watchlist
Price: 0.31 MYR Market Closed
Market Cap: 249.5m MYR
Have any thoughts about
Sunzen Biotech Bhd?
Write Note

Relative Value

The Relative Value of one SUNZEN stock under the Base Case scenario is 0.31 MYR. Compared to the current market price of 0.31 MYR, Sunzen Biotech Bhd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUNZEN Relative Value
Base Case
0.31 MYR
Undervaluation 1%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
19
Median 3Y
1.9
Median 5Y
1.9
Industry
1
vs History
0
vs Industry
13
Median 3Y
39.9
Median 5Y
31.6
Industry
16.8
vs History
0
vs Industry
12
Median 3Y
-5
Median 5Y
-5.1
Industry
11.9
vs History
0
vs Industry
21
Median 3Y
-5.4
Median 5Y
-6.1
Industry
17.6
vs History
0
vs Industry
32
Median 3Y
1.7
Median 5Y
1.6
Industry
1.6
vs History
0
vs Industry
22
Median 3Y
1.7
Median 5Y
1.6
Industry
1.2
vs History
0
vs Industry
20
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
0
vs Industry
20
Median 3Y
15.4
Median 5Y
12.9
Industry
10.3
vs History
0
vs Industry
21
Median 3Y
19.7
Median 5Y
15.9
Industry
12.9
vs History
0
vs Industry
15
Median 3Y
-4.8
Median 5Y
-4.9
Industry
12.1
vs History
0
vs Industry
17
Median 3Y
-4.7
Median 5Y
-4.6
Industry
15.3
vs History
0
vs Industry
29
Median 3Y
1.6
Median 5Y
1.5
Industry
1.2

Multiples Across Competitors

SUNZEN Competitors Multiples
Sunzen Biotech Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Sunzen Biotech Bhd
KLSE:SUNZEN
249.5m MYR 1.7 27.6 11.3 13.7
FR
L'Oreal SA
PAR:OR
181.7B EUR 4.3 28 18.7 22.2
UK
Unilever PLC
LSE:ULVR
114.1B GBP 2.3 20.7 177.4 204
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.1 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.9B GBP 3.1 28.9 17.2 19.7
DE
Beiersdorf AG
XETRA:BEI
27.8B EUR 2.9 37.6 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
27B USD 1.7 132.8 13.1 19.9
JP
Kao Corp
TSE:4452
3T JPY 1.9 36 14.3 25.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.9 -297.8 35.4 37.8
IN
Dabur India Ltd
NSE:DABUR
903.7B INR 7.3 50.5 38.3 46.7
US
Bellring Brands Inc
NYSE:BRBR
9.9B USD 4.9 40.1 25.1 27.4
P/E Multiple
Earnings Growth P/E to Growth
MY
S
Sunzen Biotech Bhd
KLSE:SUNZEN
Average P/E: 45.5
27.6
N/A N/A
FR
L'Oreal SA
PAR:OR
28
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.7
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.1
32%
1.6
UK
HALEON PLC
LSE:HLN
28.9
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.6
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
132.8
245%
0.5
JP
Kao Corp
TSE:4452
36
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -297.8 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
50.5
39%
1.3
US
Bellring Brands Inc
NYSE:BRBR
40.1
56%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
S
Sunzen Biotech Bhd
KLSE:SUNZEN
Average EV/EBITDA: 36.7
11.3
N/A N/A
FR
L'Oreal SA
PAR:OR
18.7
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.2
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
13.1
26%
0.5
JP
Kao Corp
TSE:4452
14.3
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.4
41%
0.9
IN
Dabur India Ltd
NSE:DABUR
38.3
35%
1.1
US
Bellring Brands Inc
NYSE:BRBR
25.1
47%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
S
Sunzen Biotech Bhd
KLSE:SUNZEN
Average EV/EBIT: 43.6
13.7
N/A N/A
FR
L'Oreal SA
PAR:OR
22.2
34%
0.7
UK
Unilever PLC
LSE:ULVR
204
22%
9.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.8
31%
1.3
UK
HALEON PLC
LSE:HLN
19.7
13%
1.5
DE
Beiersdorf AG
XETRA:BEI
22.9
21%
1.1
US
Estee Lauder Companies Inc
NYSE:EL
19.9
35%
0.6
JP
Kao Corp
TSE:4452
25.8
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.8
44%
0.9
IN
Dabur India Ltd
NSE:DABUR
46.7
37%
1.3
US
Bellring Brands Inc
NYSE:BRBR
27.4
48%
0.6

See Also

Discover More
Back to Top