S

Sunway Real Estate Investment Trust
KLSE:SUNWAY

Watchlist Manager
Sunway Real Estate Investment Trust
KLSE:SUNWAY
Watchlist
Price: 4.99 MYR 0.4% Market Closed
Market Cap: 28.4B MYR
Have any thoughts about
Sunway Real Estate Investment Trust?
Write Note
Section:
 

Relative Value

The Relative Value of one SUNWAY stock under the Base Case scenario is 3.25 MYR. Compared to the current market price of 4.99 MYR, Sunway Real Estate Investment Trust is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUNWAY Relative Value
Base Case
3.25 MYR
Overvaluation 35%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

4.4
P/S
P/S
Price to Sales
4.4
vs History
0
vs Industry
13
Median 3Y
2
Median 5Y
1.8
Industry
2.2
Forward
4.2
More Details
33.6
P/E
P/E
Price to Earnings
33.6
vs History
0
vs Industry
9
Median 3Y
15.7
Median 5Y
16.3
Industry
17.1
Forward
34.8
More Details
795.4
P/OCF
P/OCF
Price to OCF
795.4
vs History
0
vs Industry
7
Median 3Y
18.4
Median 5Y
11.6
Industry
10.4
More Details
100.1
P/FCFE
P/FCFE
Price to FCFE
100.1
vs History
0
vs Industry
14
Median 3Y
7.4
Median 5Y
7.3
Industry
14.1
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
0
vs Industry
21
Median 3Y
0.7
Median 5Y
0.8
Industry
1.6
More Details
4.8
EV/S
EV/S
Enterprise Value to Sales
4.8
vs History
0
vs Industry
14
Median 3Y
2.7
Median 5Y
2.5
Industry
3.2
Forward
4.7
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
6.9
More Details
39.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
39.5
vs History
14
vs Industry
5
Median 3Y
23
Median 5Y
23
Industry
11.3
Forward
32.8
More Details
39.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
39.5
vs History
23
vs Industry
6
Median 3Y
29.2
Median 5Y
27.8
Industry
13.4
Forward
38.2
More Details
874.1
EV/OCF
EV/OCF
Enterprise Value to OCF
874.1
vs History
0
vs Industry
7
Median 3Y
26.5
Median 5Y
16.6
Industry
11.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
6
Median 3Y
27.2
Median 5Y
29
Industry
12.6
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
0
vs Industry
29
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
More Details

Multiples Across Competitors

SUNWAY Competitors Multiples
Sunway Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Sunway Real Estate Investment Trust
KLSE:SUNWAY
28.1B MYR 4.4 33.6 39.5 39.5
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
US
GE Vernova LLC
NYSE:GEV
93.2B USD 0 0 0 0
US
MCX Technologies Corp
XTSX:MCX
510.7k CAD 0 -3.1 -2 -2
NL
Nepi Rockcastle NV
JSE:NRP
84.9B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
1.7B INR 1.4 30.9 27.5 32.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
690.7T IDR 21.3 172 59.4 59.4
US
Coupang Inc
F:788
41.1B EUR 1.5 41.7 53.1 113.9
US
Reddit Inc
NYSE:RDDT
25.3B USD 22.6 -47.2 -39.6 -38.7
IN
Jio Financial Services Ltd
NSE:JIOFIN
2T INR 152.4 124.1 213.9 219
CH
Galderma Group AG
SIX:GALD
20.6B CHF 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth
MY
S
Sunway Real Estate Investment Trust
KLSE:SUNWAY
Average EV/EBITDA: 78.6
39.5
71%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -2 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
26%
IN
G
GTV Engineering Ltd
BSE:539479
27.5
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59.4
N/A
US
Coupang Inc
F:788
53.1
264%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -39.6 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
213.9
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
EV/EBIT Multiple
EBIT Growth
MY
S
Sunway Real Estate Investment Trust
KLSE:SUNWAY
Average EV/EBIT: 92.9
39.5
84%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
MCX Technologies Corp
XTSX:MCX
Negative Multiple: -2 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
IN
G
GTV Engineering Ltd
BSE:539479
32.9
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59.4
N/A
US
Coupang Inc
F:788
113.9
328%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -38.7 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
219
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%

See Also

Summary
SUNWAY intrinsic value, competitors valuation, and company profile.
DCF Valuation
SUNWAY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SUNWAY stock valuation using valuation multiples.
Wall Street Estimates
SUNWAY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SUNWAY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 201,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.