S

Sunway Real Estate Investment Trust
KLSE:SUNWAY

Watchlist Manager
Sunway Real Estate Investment Trust
KLSE:SUNWAY
Watchlist
Price: 4.6 MYR -0.86%
Market Cap: 26.2B MYR
Have any thoughts about
Sunway Real Estate Investment Trust?
Write Note

Income Statement

Earnings Waterfall
Sunway Real Estate Investment Trust

Revenue
6.4B MYR
Operating Expenses
-5.6B MYR
Operating Income
783.2m MYR
Other Expenses
54.4m MYR
Net Income
837.6m MYR

Income Statement
Sunway Real Estate Investment Trust

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 813
N/A
4 881
+1%
4 558
-7%
4 592
+1%
4 429
-4%
4 246
-4%
4 448
+5%
4 457
+0%
4 572
+3%
4 758
+4%
4 656
-2%
4 675
+0%
4 760
+2%
4 906
+3%
5 239
+7%
5 432
+4%
5 452
+0%
5 585
+2%
5 410
-3%
5 252
-3%
5 069
-3%
4 880
-4%
4 780
-2%
4 628
-3%
4 108
-11%
3 908
-5%
3 829
-2%
3 704
-3%
3 914
+6%
3 744
-4%
3 717
-1%
3 984
+7%
4 497
+13%
4 910
+9%
5 195
+6%
5 346
+3%
5 534
+4%
5 803
+5%
6 136
+6%
6 291
+3%
6 403
+2%
Gross Profit
Cost of Revenue
0
0
(3 108)
0
0
0
(3 000)
0
0
0
(3 060)
0
0
0
(3 509)
0
0
0
(3 732)
0
0
0
(3 095)
0
0
0
(2 635)
0
0
0
(2 705)
0
0
0
(3 954)
0
0
0
(4 590)
0
0
Gross Profit
0
N/A
0
N/A
1 450
N/A
0
N/A
0
N/A
0
N/A
1 448
N/A
0
N/A
0
N/A
0
N/A
1 596
N/A
0
N/A
0
N/A
0
N/A
1 731
N/A
0
N/A
0
N/A
0
N/A
1 678
N/A
0
N/A
0
N/A
0
N/A
1 686
N/A
0
N/A
0
N/A
0
N/A
1 194
N/A
0
N/A
0
N/A
0
N/A
1 012
N/A
0
N/A
0
N/A
0
N/A
1 241
N/A
0
N/A
0
N/A
0
N/A
1 546
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(2 962)
(2 952)
(693)
(3 775)
(3 607)
(3 457)
(761)
(3 791)
(3 882)
(4 023)
(991)
(3 995)
(4 048)
(4 212)
(1 153)
(4 766)
(4 813)
(4 942)
(1 190)
(4 668)
(4 483)
(4 270)
(1 227)
(4 110)
(3 749)
(3 587)
(1 038)
(3 491)
(3 703)
(3 611)
(792)
(3 602)
(3 962)
(4 296)
(819)
(4 730)
(4 934)
(5 217)
(979)
(5 580)
(5 620)
Selling, General & Administrative
0
0
(764)
0
0
0
(678)
0
0
0
(822)
0
0
0
(871)
0
0
0
(894)
0
0
0
(944)
0
0
0
(814)
0
0
0
(638)
0
0
0
(654)
(29)
(30)
(35)
(723)
(29)
(44)
Other Operating Expenses
(2 962)
(2 952)
72
(3 775)
(3 607)
(3 457)
(83)
(3 791)
(3 882)
(4 023)
(169)
(3 995)
(4 048)
(4 212)
(282)
(4 766)
(4 813)
(4 942)
(296)
(4 668)
(4 483)
(4 270)
(283)
(4 110)
(3 749)
(3 587)
(224)
(3 491)
(3 703)
(3 611)
(154)
(3 602)
(3 962)
(4 296)
(165)
(4 701)
(4 905)
(5 183)
(256)
(5 551)
(5 576)
Operating Income
1 851
N/A
1 928
+4%
757
-61%
818
+8%
823
+1%
789
-4%
687
-13%
667
-3%
689
+3%
735
+7%
605
-18%
681
+13%
712
+5%
694
-3%
578
-17%
667
+15%
639
-4%
643
+1%
488
-24%
584
+20%
586
+0%
610
+4%
459
-25%
518
+13%
359
-31%
321
-11%
156
-52%
213
+37%
212
-1%
133
-37%
220
+66%
382
+73%
535
+40%
614
+15%
422
-31%
616
+46%
600
-3%
585
-2%
567
-3%
712
+26%
783
+10%
Pre-Tax Income
Interest Income Expense
90
80
203
194
236
255
243
246
147
139
233
154
189
188
291
220
221
219
340
271
279
288
358
264
168
139
317
280
335
348
236
210
214
272
506
300
315
352
436
316
383
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
21
0
0
0
13
0
0
0
11
0
0
0
52
0
0
0
46
(1)
(2)
(8)
8
(19)
(22)
(19)
12
0
0
0
(1)
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(2)
0
0
0
(3)
0
0
0
(6)
0
0
0
(1)
0
0
0
(31)
0
0
0
(9)
0
0
Pre-Tax Income
1 941
N/A
2 008
+3%
960
-52%
1 012
+5%
1 059
+5%
1 045
-1%
930
-11%
913
-2%
836
-8%
873
+4%
859
-2%
835
-3%
901
+8%
881
-2%
879
0%
887
+1%
860
-3%
862
+0%
837
-3%
855
+2%
865
+1%
898
+4%
865
-4%
782
-10%
527
-33%
460
-13%
513
+11%
492
-4%
545
+11%
473
-13%
464
-2%
573
+24%
727
+27%
868
+19%
909
+5%
917
+1%
914
0%
937
+2%
993
+6%
1 028
+3%
1 166
+13%
Net Income
Tax Provision
(154)
(159)
(149)
(154)
(143)
(152)
(131)
(128)
(119)
(125)
(140)
(135)
(149)
(139)
(149)
(145)
(133)
(133)
(121)
(124)
(88)
(83)
(78)
(71)
(95)
(99)
(102)
(101)
(94)
(88)
(116)
(126)
(140)
(163)
(164)
(170)
(180)
(178)
(138)
(140)
(154)
Income from Continuing Operations
1 788
1 849
812
857
916
893
799
785
717
749
719
700
752
743
730
742
727
729
715
731
777
815
787
711
433
362
411
391
450
385
348
447
587
705
745
746
735
759
856
888
1 012
Income to Minority Interest
(272)
(283)
(78)
(81)
(85)
(71)
(67)
(97)
(113)
(134)
(133)
(109)
(120)
(109)
(102)
(101)
(83)
(85)
(70)
(69)
(68)
(68)
(78)
(76)
(64)
(61)
(48)
(46)
(42)
(41)
(54)
(62)
(83)
(87)
(76)
(74)
(74)
(84)
(118)
(119)
(123)
Net Income (Common)
1 516
N/A
1 567
+3%
734
-53%
777
+6%
832
+7%
822
-1%
732
-11%
688
-6%
605
-12%
615
+2%
586
-5%
591
+1%
632
+7%
634
+0%
627
-1%
641
+2%
644
+1%
644
0%
636
-1%
647
+2%
678
+5%
700
+3%
709
+1%
640
-10%
390
-39%
339
-13%
363
+7%
359
-1%
450
+25%
415
-8%
2 664
+542%
2 717
+2%
2 808
+3%
2 867
+2%
617
-78%
569
-8%
558
-2%
572
+3%
687
+20%
717
+4%
838
+17%
EPS (Diluted)
0.35
N/A
0.35
N/A
0.17
-51%
0.17
N/A
0.18
+6%
0.18
N/A
0.16
-11%
0.15
-6%
0.13
-13%
0.13
N/A
0.12
-8%
0.12
N/A
0.13
+8%
0.13
N/A
0.13
N/A
0.13
N/A
0.13
N/A
0.13
N/A
0.13
N/A
0.13
N/A
0.14
+8%
0.14
N/A
0.15
+7%
0.13
-13%
0.08
-38%
0.07
-13%
0.07
N/A
0.07
N/A
0.08
+14%
0.07
-13%
0.44
+529%
0.45
+2%
0.47
+4%
0.48
+2%
0.1
-79%
0.09
-10%
0.09
N/A
0.1
+11%
0.11
+10%
0.12
+9%
0.14
+17%

See Also

Discover More