SUNWAY Income Statement - Sunway Real Estate Investment Trust - Alpha Spread
S

Sunway Real Estate Investment Trust
KLSE:SUNWAY

Watchlist Manager
Sunway Real Estate Investment Trust
KLSE:SUNWAY
Watchlist
Price: 4.39 MYR 0.23% Market Closed
Market Cap: 15B MYR
Have any thoughts about
Sunway Real Estate Investment Trust?
Write Note

Income Statement

Earnings Waterfall
Sunway Real Estate Investment Trust

Revenue
720.5m MYR
Cost of Revenue
-233.8m MYR
Gross Profit
486.7m MYR
Operating Expenses
-3.4m MYR
Operating Income
483.2m MYR
Other Expenses
-97.4m MYR
Net Income
385.8m MYR

Income Statement
Sunway Real Estate Investment Trust

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
428
N/A
441
+3%
445
+1%
448
+1%
453
+1%
461
+2%
479
+4%
498
+4%
507
+2%
515
+2%
510
-1%
514
+1%
523
+2%
535
+2%
550
+3%
557
+1%
560
+1%
563
+0%
561
0%
571
+2%
580
+2%
592
+2%
608
+3%
598
-2%
557
-7%
509
-9%
449
-12%
412
-8%
411
0%
410
0%
676
+65%
522
-23%
563
+8%
623
+11%
651
+5%
680
+4%
702
+3%
712
+1%
716
+1%
711
-1%
720
+1%
Gross Profit
Cost of Revenue
(134)
(139)
(140)
(141)
(142)
(147)
(155)
(162)
(165)
(167)
(165)
(166)
(167)
(165)
(171)
(174)
(176)
(179)
(176)
(178)
(178)
(182)
(186)
(186)
(178)
(180)
(169)
(169)
(183)
(181)
(274)
(186)
(184)
(187)
(194)
(205)
(218)
(219)
(233)
(237)
(234)
Gross Profit
294
N/A
303
+3%
305
+1%
307
+1%
312
+2%
314
+1%
324
+3%
336
+4%
342
+2%
348
+2%
345
-1%
348
+1%
356
+2%
370
+4%
378
+2%
383
+1%
384
+0%
384
0%
385
+0%
393
+2%
403
+3%
410
+2%
422
+3%
411
-3%
379
-8%
330
-13%
280
-15%
244
-13%
228
-7%
230
+1%
402
+75%
336
-16%
379
+13%
435
+15%
457
+5%
476
+4%
485
+2%
493
+2%
482
-2%
474
-2%
487
+3%
Operating Income
Operating Expenses
(1)
1
1
(1)
(5)
3
7
6
1
(1)
2
5
3
229
201
2
(1)
(1)
(3)
(4)
(4)
(4)
(4)
(3)
(3)
(2)
(3)
(3)
(3)
(3)
(5)
(3)
(3)
(2)
(4)
(4)
(4)
(4)
(3)
(3)
(4)
Selling, General & Administrative
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
Other Operating Expenses
(1)
1
1
(1)
(5)
3
7
6
2
(1)
2
5
3
229
201
2
(0)
(1)
(3)
(4)
(3)
(4)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
(3)
(4)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(2)
(3)
(4)
Operating Income
293
N/A
304
+4%
306
+1%
306
+0%
306
0%
318
+4%
331
+4%
343
+4%
343
0%
347
+1%
347
N/A
353
+2%
358
+2%
599
+67%
580
-3%
385
-34%
383
0%
383
0%
381
0%
389
+2%
399
+3%
407
+2%
419
+3%
408
-2%
377
-8%
327
-13%
277
-15%
241
-13%
225
-7%
227
+1%
397
+75%
333
-16%
376
+13%
433
+15%
453
+5%
472
+4%
480
+2%
489
+2%
479
-2%
471
-2%
483
+3%
Pre-Tax Income
Interest Income Expense
118
148
181
214
241
383
388
392
156
150
151
151
247
(24)
(49)
100
48
39
37
34
(1)
(7)
(8)
(7)
(169)
(164)
(158)
(150)
(87)
(82)
(198)
(137)
(139)
(145)
(117)
(149)
(160)
(168)
(136)
(141)
(80)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(33)
(66)
(101)
0
(152)
(161)
(170)
(175)
(173)
(174)
(176)
(181)
(135)
(91)
(46)
(3)
0
0
0
(4)
0
0
0
0
0
0
0
0
0
(5)
0
0
0
(3)
0
0
0
(3)
0
0
Pre-Tax Income
411
N/A
419
+2%
421
+0%
419
0%
547
+31%
548
+0%
557
+1%
565
+1%
324
-43%
323
0%
323
0%
329
+2%
424
+29%
440
+4%
439
0%
439
N/A
429
-2%
423
-1%
418
-1%
423
+1%
394
-7%
400
+1%
411
+3%
401
-2%
207
-48%
163
-21%
119
-27%
90
-24%
138
+53%
145
+5%
195
+34%
196
+1%
237
+21%
288
+21%
333
+16%
323
-3%
321
-1%
321
+0%
340
+6%
330
-3%
403
+22%
Net Income
Tax Provision
0
0
0
0
(6)
(6)
(6)
(6)
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(8)
(8)
(8)
(8)
(1)
1
1
1
1
0
0
1
1
1
1
(9)
(9)
(9)
(9)
(1)
(1)
(1)
Income from Continuing Operations
411
419
421
419
541
543
551
559
324
323
323
329
424
440
439
439
428
422
417
415
386
392
403
400
208
164
120
91
138
145
195
197
238
289
324
314
311
312
338
329
402
Net Income (Common)
411
N/A
419
+2%
421
+0%
419
0%
541
+29%
543
+0%
551
+2%
559
+1%
324
-42%
323
0%
323
0%
329
+2%
424
+29%
440
+4%
439
0%
439
N/A
428
-3%
422
-1%
417
-1%
415
0%
382
-8%
383
+0%
389
+2%
381
-2%
188
-51%
144
-24%
100
-30%
71
-29%
118
+66%
125
+6%
166
+32%
177
+7%
218
+23%
269
+23%
304
+13%
294
-3%
292
-1%
292
+0%
318
+9%
309
-3%
386
+25%
EPS (Diluted)
0.14
N/A
0.14
N/A
0.14
N/A
0.14
N/A
0.18
+29%
0.18
N/A
0.18
N/A
0.18
N/A
0.11
-39%
0.1
-9%
0.1
N/A
0.1
N/A
0.14
+40%
0.14
N/A
0.14
N/A
0.14
N/A
0.15
+7%
0.13
-13%
0.13
N/A
0.13
N/A
0.13
N/A
0.13
N/A
0.13
N/A
0.13
N/A
0.06
-54%
0.04
-33%
0.03
-25%
0.02
-33%
0.04
+100%
0.04
N/A
0.05
+25%
0.05
N/A
0.06
+20%
0.08
+33%
0.09
+13%
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.1
+11%
0.12
+20%

See Also

Discover More