S

Sunway Bhd
KLSE:SUNREIT

Watchlist Manager
Sunway Bhd
KLSE:SUNREIT
Watchlist
Price: 1.8 MYR -1.64% Market Closed
Market Cap: 6.2B MYR
Have any thoughts about
Sunway Bhd?
Write Note

Intrinsic Value

The intrinsic value of one SUNREIT stock under the Base Case scenario is 2.31 MYR. Compared to the current market price of 1.8 MYR, Sunway Bhd is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SUNREIT Intrinsic Value
2.31 MYR
Undervaluation 22%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sunway Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SUNREIT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SUNREIT?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Industrial Conglomerates Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sunway Bhd

Provide an overview of the primary business activities
of Sunway Bhd.

What unique competitive advantages
does Sunway Bhd hold over its rivals?

What risks and challenges
does Sunway Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sunway Bhd.

Provide P/S
for Sunway Bhd.

Provide P/E
for Sunway Bhd.

Provide P/OCF
for Sunway Bhd.

Provide P/FCFE
for Sunway Bhd.

Provide P/B
for Sunway Bhd.

Provide EV/S
for Sunway Bhd.

Provide EV/GP
for Sunway Bhd.

Provide EV/EBITDA
for Sunway Bhd.

Provide EV/EBIT
for Sunway Bhd.

Provide EV/OCF
for Sunway Bhd.

Provide EV/FCFF
for Sunway Bhd.

Provide EV/IC
for Sunway Bhd.

Show me price targets
for Sunway Bhd made by professional analysts.

What are the Revenue projections
for Sunway Bhd?

How accurate were the past Revenue estimates
for Sunway Bhd?

What are the Net Income projections
for Sunway Bhd?

How accurate were the past Net Income estimates
for Sunway Bhd?

What are the EPS projections
for Sunway Bhd?

How accurate were the past EPS estimates
for Sunway Bhd?

What are the EBIT projections
for Sunway Bhd?

How accurate were the past EBIT estimates
for Sunway Bhd?

Compare the revenue forecasts
for Sunway Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sunway Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sunway Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sunway Bhd compared to its peers.

Compare the P/E ratios
of Sunway Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sunway Bhd with its peers.

Analyze the financial leverage
of Sunway Bhd compared to its main competitors.

Show all profitability ratios
for Sunway Bhd.

Provide ROE
for Sunway Bhd.

Provide ROA
for Sunway Bhd.

Provide ROIC
for Sunway Bhd.

Provide ROCE
for Sunway Bhd.

Provide Gross Margin
for Sunway Bhd.

Provide Operating Margin
for Sunway Bhd.

Provide Net Margin
for Sunway Bhd.

Provide FCF Margin
for Sunway Bhd.

Show all solvency ratios
for Sunway Bhd.

Provide D/E Ratio
for Sunway Bhd.

Provide D/A Ratio
for Sunway Bhd.

Provide Interest Coverage Ratio
for Sunway Bhd.

Provide Altman Z-Score Ratio
for Sunway Bhd.

Provide Quick Ratio
for Sunway Bhd.

Provide Current Ratio
for Sunway Bhd.

Provide Cash Ratio
for Sunway Bhd.

What is the historical Revenue growth
over the last 5 years for Sunway Bhd?

What is the historical Net Income growth
over the last 5 years for Sunway Bhd?

What is the current Free Cash Flow
of Sunway Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sunway Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sunway Bhd

Current Assets 206.5m
Cash & Short-Term Investments 121.2m
Receivables 85.3m
Non-Current Assets 9.7B
Long-Term Investments 9.7B
PP&E 17.6m
Current Liabilities 1.9B
Accounts Payable 2.3m
Short-Term Debt 269.3m
Other Current Liabilities 1.6B
Non-Current Liabilities 2.7B
Long-Term Debt 2.6B
Other Non-Current Liabilities 110m
Efficiency

Earnings Waterfall
Sunway Bhd

Revenue
720.5m MYR
Cost of Revenue
-233.8m MYR
Gross Profit
486.7m MYR
Operating Expenses
-3.4m MYR
Operating Income
483.2m MYR
Other Expenses
-97.4m MYR
Net Income
385.8m MYR

Free Cash Flow Analysis
Sunway Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SUNREIT Profitability Score
Profitability Due Diligence

Sunway Bhd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

64/100
Profitability
Score

Sunway Bhd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

SUNREIT Solvency Score
Solvency Due Diligence

Sunway Bhd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Low Altman Z-Score
Positive Net Debt
37/100
Solvency
Score

Sunway Bhd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUNREIT Price Targets Summary
Sunway Bhd

Wall Street analysts forecast SUNREIT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SUNREIT is 1.85 MYR with a low forecast of 1.57 MYR and a high forecast of 2.21 MYR.

Lowest
Price Target
1.57 MYR
13% Downside
Average
Price Target
1.85 MYR
3% Upside
Highest
Price Target
2.21 MYR
23% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SUNREIT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SUNREIT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sunway Bhd

Country

Malaysia

Industry

Industrial Conglomerates

Market Cap

6.2B MYR

Dividend Yield

4.9%

Description

Sunway Bhd.operates as an investment holding company, which engages in the provision of management services. The company is headquartered in Subang Jaya, Selangor. The company went IPO on 2011-08-23. Its segments include Property development segment, which is engaged in the development of residential and commercial properties; Property investment segment is involved in the management, operation and letting of properties, operation of theme parks, rendering recreational club facilities, travel agent, management and operation of hotels, investment in real estate investment fund; Construction segment is involved in the construction of building and civil works and provision of mechanical, electrical and piling works; Trading and manufacturing segment is engaged in trading and manufacturing of construction and industrial products and building materials; Quarry segment involves quarrying, manufacturing and supplying of premix, manufacturing of ready-mixed concrete and production of building stones, and Healthcare segment is engaged in the operation of medical centers and provision of medical consultation services.

Contact

SELANGOR
Subang Jaya
Level 16, Menara Sunway, Jalan Lagoon Timur, Bandar Sunway
+60356398889
www.sunway.com.my

IPO

2011-08-23

Employees

10 889

Officers

CEO & Non Independent Executive Director of Sunway REIT Management Sdn Bhd
Mr. Kok Peng Chen
Chief Financial Officer of Sunway REIT Management Sdn Bhd
Ms. Bee Lien Ng
Senior Manager of Investor Relations - Sunway Reit Management Sdn Bhd
Ms. Lay Ling Teh
Compliance Officer of Sunway Reit Management Sdn Bhd
Ms. Sze-Yin Lim
Head of Business Development of Sunway REIT Management Sdn Bhd
Mr. Meng Chun Ng
Manager of Sustainability
Ms. Ing Swan Sie
Show More
Company Secretary of Sunway REIT Management Sdn Bhd
Chun Shian Lee
Show Less

See Also

Discover More
What is the Intrinsic Value of one SUNREIT stock?

The intrinsic value of one SUNREIT stock under the Base Case scenario is 2.31 MYR.

Is SUNREIT stock undervalued or overvalued?

Compared to the current market price of 1.8 MYR, Sunway Bhd is Undervalued by 22%.

Back to Top