Sunway Construction Group Bhd
KLSE:SUNCON
Intrinsic Value
The intrinsic value of one SUNCON stock under the Base Case scenario is 3.8 MYR. Compared to the current market price of 4.42 MYR, Sunway Construction Group Bhd is Overvalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Sunway Construction Group Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Sunway Construction Group Bhd
Balance Sheet Decomposition
Sunway Construction Group Bhd
Current Assets | 2.6B |
Cash & Short-Term Investments | 644.8m |
Receivables | 1.9B |
Other Current Assets | 47.7m |
Non-Current Assets | 709.6m |
Long-Term Investments | 235.5m |
PP&E | 89.2m |
Other Non-Current Assets | 384.8m |
Free Cash Flow Analysis
Sunway Construction Group Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Sunway Construction Group Bhd
Revenue
|
3.5B
MYR
|
Operating Expenses
|
-3.3B
MYR
|
Operating Income
|
251.7m
MYR
|
Other Expenses
|
-64.8m
MYR
|
Net Income
|
186.9m
MYR
|
SUNCON Profitability Score
Profitability Due Diligence
Sunway Construction Group Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Sunway Construction Group Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
SUNCON Solvency Score
Solvency Due Diligence
Sunway Construction Group Bhd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Sunway Construction Group Bhd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SUNCON Price Targets Summary
Sunway Construction Group Bhd
According to Wall Street analysts, the average 1-year price target for SUNCON is 5.11 MYR with a low forecast of 3.84 MYR and a high forecast of 5.99 MYR.
Dividends
Current shareholder yield for SUNCON is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SUNCON stock under the Base Case scenario is 3.8 MYR.
Compared to the current market price of 4.42 MYR, Sunway Construction Group Bhd is Overvalued by 14%.