S

Sunway Construction Group Bhd
KLSE:SUNCON

Watchlist Manager
Sunway Construction Group Bhd
KLSE:SUNCON
Watchlist
Price: 4.38 MYR -2.45% Market Closed
Market Cap: 5.7B MYR

Relative Value

The Relative Value of one SUNCON stock under the Base Case scenario is 3.9 MYR. Compared to the current market price of 4.38 MYR, Sunway Construction Group Bhd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUNCON Relative Value
Base Case
3.9 MYR
Overvaluation 11%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
25
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8
Forward
1.2
vs History
11
vs Industry
15
Median 3Y
17.3
Median 5Y
22.1
Industry
14.4
Forward
20.4
vs History
47
vs Industry
35
Median 3Y
-8.4
Median 5Y
7.9
Industry
8.5
vs History
53
vs Industry
28
Median 3Y
19.2
Median 5Y
14.1
Industry
12.7
vs History
4
vs Industry
3
Median 3Y
3
Median 5Y
3.2
Industry
1.2
vs History
11
vs Industry
29
Median 3Y
1.2
Median 5Y
1.2
Industry
1
Forward
1.2
vs History
vs Industry
21
Median 3Y
0
Median 5Y
0
Industry
5
vs History
12
vs Industry
12
Median 3Y
13.4
Median 5Y
16.1
Industry
9.1
Forward
14.3
vs History
15
vs Industry
16
Median 3Y
14.3
Median 5Y
16.2
Industry
11.6
Forward
15
vs History
52
vs Industry
38
Median 3Y
-9.1
Median 5Y
8
Industry
9.6
vs History
47
vs Industry
36
Median 3Y
-8.4
Median 5Y
7.6
Industry
11.9
vs History
17
vs Industry
4
Median 3Y
2.7
Median 5Y
2.9
Industry
0.8

Multiples Across Competitors

SUNCON Competitors Multiples
Sunway Construction Group Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Sunway Construction Group Bhd
KLSE:SUNCON
5.6B MYR 1.6 30.2 21.9 21.9
FR
Vinci SA
PAR:DG
66.8B EUR 0.9 13.7 6.6 9.7
IN
Larsen & Toubro Ltd
NSE:LT
4.8T INR 1.9 34.5 20.2 23.9
IN
Larsen and Toubro Ltd
F:LTO
50.9B EUR 1.9 33.8 19.8 23.5
US
Quanta Services Inc
NYSE:PWR
37.2B USD 1.6 41.2 19.5 30.6
NL
Ferrovial SE
AEX:FER
30.2B EUR 3.3 9.3 27.5 41
ES
Ferrovial SA
MAD:FER
30.2B EUR 3.3 9.3 27.5 40.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
224.7B CNY 0.1 4.5 7.1 7.1
CA
WSP Global Inc
TSX:WSP
31.5B CAD 1.9 46.2 16.7 24.6
CN
China Communications Construction Co Ltd
SSE:601800
150.9B CNY 0.2 6.7 17 17
CN
China Railway Group Ltd
SSE:601390
144B CNY 0.1 5 10.7 10.7