S

Sunway Construction Group Bhd
KLSE:SUNCON

Watchlist Manager
Sunway Construction Group Bhd
KLSE:SUNCON
Watchlist
Price: 4.35 MYR 1.64% Market Closed
Market Cap: 5.6B MYR
Have any thoughts about
Sunway Construction Group Bhd?
Write Note

Income Statement

Earnings Waterfall
Sunway Construction Group Bhd

Revenue
2.8B MYR
Operating Expenses
-2.5B MYR
Operating Income
263.8m MYR
Other Expenses
-108.2m MYR
Net Income
155.5m MYR

Income Statement
Sunway Construction Group Bhd

Rotate your device to view
Income Statement
Currency: MYR
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 917
N/A
1 845
-4%
1 775
-4%
1 706
-4%
1 789
+5%
1 784
0%
1 771
-1%
1 881
+6%
2 076
+10%
2 186
+5%
2 313
+6%
2 379
+3%
2 257
-5%
2 168
-4%
2 064
-5%
1 909
-7%
1 769
-7%
1 695
-4%
1 395
-18%
1 411
+1%
1 553
+10%
1 642
+6%
1 877
+14%
1 730
-8%
1 729
0%
1 899
+10%
2 081
+10%
2 279
+9%
2 155
-5%
2 053
-5%
2 099
+2%
2 303
+10%
2 671
+16%
2 754
+3%
2 801
+2%
Gross Profit
Cost of Revenue
(1 528)
0
0
0
(1 410)
0
0
0
(1 648)
0
0
0
(1 812)
0
0
0
(1 391)
0
0
0
(1 282)
0
0
0
(1 372)
0
0
0
(1 789)
0
0
0
(2 237)
0
0
Gross Profit
388
N/A
0
N/A
0
N/A
0
N/A
379
N/A
0
N/A
0
N/A
0
N/A
429
N/A
0
N/A
0
N/A
0
N/A
445
N/A
0
N/A
0
N/A
0
N/A
378
N/A
0
N/A
0
N/A
0
N/A
270
N/A
0
N/A
0
N/A
0
N/A
358
N/A
0
N/A
0
N/A
0
N/A
366
N/A
0
N/A
0
N/A
0
N/A
434
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(256)
(1 713)
(1 647)
(1 566)
(237)
(1 629)
(1 613)
(1 721)
(276)
(2 025)
(2 151)
(2 213)
(278)
(1 997)
(1 898)
(1 753)
(246)
(1 573)
(1 311)
(1 329)
(183)
(1 544)
(1 773)
(1 636)
(222)
(1 742)
(1 889)
(2 071)
(183)
(1 867)
(1 909)
(2 096)
(238)
(2 518)
(2 537)
Selling, General & Administrative
(250)
0
0
0
(235)
0
0
0
(274)
0
0
0
(266)
0
0
0
(238)
0
0
0
(177)
0
0
0
(234)
0
0
(4)
(199)
(6)
(6)
(5)
(253)
(5)
(3)
Other Operating Expenses
(5)
(1 713)
(1 647)
(1 566)
(1)
(1 629)
(1 613)
(1 721)
(2)
(2 025)
(2 151)
(2 213)
(12)
(1 997)
(1 898)
(1 753)
(9)
(1 573)
(1 311)
(1 329)
(6)
(1 544)
(1 773)
(1 636)
12
(1 742)
(1 889)
(2 067)
15
(1 862)
(1 903)
(2 092)
15
(2 514)
(2 533)
Operating Income
133
N/A
133
0%
129
-3%
140
+9%
142
+1%
155
+9%
158
+2%
160
+1%
153
-5%
161
+5%
162
+1%
166
+2%
167
+1%
171
+2%
166
-3%
155
-6%
132
-15%
122
-8%
84
-31%
83
-2%
87
+5%
98
+13%
104
+6%
93
-10%
136
+45%
156
+15%
192
+23%
207
+8%
182
-12%
185
+2%
190
+2%
207
+9%
196
-5%
236
+20%
264
+12%
Pre-Tax Income
Interest Income Expense
7
6
6
5
10
4
5
5
15
8
10
11
11
9
9
9
21
18
17
18
13
10
10
10
14
16
13
12
5
(11)
(16)
(23)
(27)
(43)
(41)
Non-Reccuring Items
1
0
0
0
1
0
0
0
1
0
0
0
5
0
0
0
5
0
0
0
1
0
0
0
3
0
0
0
1
0
0
0
22
0
(22)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(2)
0
0
Pre-Tax Income
141
N/A
139
-2%
135
-3%
145
+8%
154
+6%
159
+4%
163
+2%
165
+1%
169
+2%
169
+0%
172
+2%
177
+3%
183
+3%
179
-2%
175
-2%
164
-6%
158
-4%
139
-12%
101
-28%
101
+0%
102
+1%
108
+6%
115
+7%
103
-10%
152
+48%
172
+13%
206
+19%
219
+6%
184
-16%
174
-5%
174
0%
184
+6%
189
+2%
193
+2%
201
+4%
Net Income
Tax Provision
(13)
(16)
(19)
(23)
(30)
(31)
(30)
(30)
(36)
(35)
(38)
(40)
(38)
(39)
(38)
(30)
(27)
(23)
(15)
(24)
(28)
(30)
(34)
(27)
(41)
(46)
(52)
(60)
(45)
(43)
(42)
(41)
(43)
(43)
(46)
Income from Continuing Operations
128
123
116
122
124
128
133
135
132
134
134
137
145
141
138
134
131
117
86
77
74
77
81
76
111
126
154
158
139
132
131
143
146
150
154
Income to Minority Interest
(1)
(1)
(1)
(1)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(2)
(2)
(2)
(3)
(1)
(1)
2
2
2
1
(3)
(4)
(4)
(3)
(2)
(2)
(1)
(0)
1
Net Income (Common)
127
N/A
122
-4%
115
-5%
121
+5%
124
+2%
128
+4%
133
+4%
136
+2%
132
-2%
134
+2%
134
0%
137
+2%
144
+5%
140
-3%
137
-2%
134
-2%
129
-4%
115
-11%
84
-27%
74
-11%
73
-2%
77
+5%
83
+8%
78
-6%
113
+44%
127
+13%
151
+19%
154
+2%
135
-12%
128
-5%
129
+1%
141
+10%
145
+3%
150
+3%
156
+4%
EPS (Diluted)
0.1
N/A
0.09
-10%
0.08
-11%
0.08
N/A
0.1
+25%
0.09
-10%
0.1
+11%
0.11
+10%
0.1
-9%
0.11
+10%
0.11
N/A
0.11
N/A
0.11
N/A
0.11
N/A
0.11
N/A
0.11
N/A
0.1
-9%
0.09
-10%
0.06
-33%
0.05
-17%
0.06
+20%
0.06
N/A
0.07
+17%
0.06
-14%
0.09
+50%
0.1
+11%
0.12
+20%
0.13
+8%
0.1
-23%
0.11
+10%
0.11
N/A
0.12
+9%
0.11
-8%
0.12
+9%
0.12
N/A

See Also

Discover More