S

Star Media Group Bhd
KLSE:STAR

Watchlist Manager
Star Media Group Bhd
KLSE:STAR
Watchlist
Price: 0.405 MYR Market Closed
Market Cap: 293.5m MYR
Have any thoughts about
Star Media Group Bhd?
Write Note

Income Statement

Earnings Waterfall
Star Media Group Bhd

Revenue
237.4m MYR
Operating Expenses
-237.2m MYR
Operating Income
175k MYR
Other Expenses
12.7m MYR
Net Income
12.9m MYR

Income Statement
Star Media Group Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 039
N/A
1 022
-2%
1 014
-1%
1 020
+1%
1 012
-1%
1 019
+1%
1 019
0%
1 000
-2%
1 001
+0%
953
-5%
932
-2%
852
-9%
703
-18%
615
-12%
469
-24%
460
-2%
442
-4%
414
-6%
393
-5%
366
-7%
344
-6%
333
-3%
316
-5%
299
-5%
253
-15%
222
-12%
196
-11%
173
-12%
188
+9%
186
-1%
187
+0%
197
+5%
204
+4%
213
+4%
220
+4%
218
-1%
222
+2%
223
+0%
220
-1%
221
+1%
237
+7%
Gross Profit
Cost of Revenue
0
0
(431)
0
0
0
(473)
0
0
0
(455)
0
0
0
(254)
0
0
0
(184)
0
0
0
(148)
0
0
0
(117)
0
0
0
(85)
0
0
0
(83)
0
0
0
(92)
0
0
Gross Profit
0
N/A
0
N/A
583
N/A
0
N/A
0
N/A
0
N/A
546
N/A
0
N/A
0
N/A
0
N/A
477
N/A
0
N/A
0
N/A
0
N/A
215
N/A
0
N/A
0
N/A
0
N/A
208
N/A
0
N/A
0
N/A
0
N/A
168
N/A
0
N/A
0
N/A
0
N/A
79
N/A
0
N/A
0
N/A
0
N/A
102
N/A
0
N/A
0
N/A
0
N/A
137
N/A
0
N/A
0
N/A
0
N/A
128
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(849)
(843)
(419)
(855)
(859)
(884)
(387)
(858)
(861)
(822)
(321)
(747)
(635)
(562)
(170)
(430)
(411)
(596)
(197)
(379)
(357)
(347)
(152)
(306)
(289)
(221)
(95)
(206)
(198)
(284)
(250)
(263)
(264)
(215)
(127)
(221)
(228)
(231)
(126)
(227)
(237)
Selling, General & Administrative
0
0
(453)
0
0
(0)
(409)
(1)
(2)
(2)
(423)
(2)
(1)
(1)
(415)
(0)
(1)
(0)
(221)
1
2
1
(174)
(1)
(2)
(2)
(160)
(2)
(2)
(1)
(265)
(0)
(0)
(0)
(140)
(1)
(1)
(1)
(143)
1
1
Depreciation & Amortization
0
0
0
0
0
0
0
(13)
(26)
(40)
0
(63)
(62)
(60)
0
(64)
(59)
(54)
0
(40)
(41)
(41)
0
(40)
(43)
(45)
0
(35)
(32)
(28)
0
(21)
(18)
(16)
0
(12)
(13)
(12)
(16)
(16)
(16)
Other Operating Expenses
(849)
(843)
34
(855)
(859)
(883)
22
(844)
(833)
(781)
102
(682)
(571)
(501)
245
(366)
(352)
(542)
23
(340)
(318)
(306)
22
(265)
(244)
(174)
65
(169)
(164)
(255)
15
(243)
(245)
(199)
13
(208)
(214)
(218)
33
(212)
(223)
Operating Income
190
N/A
179
-6%
164
-8%
166
+1%
153
-7%
135
-12%
159
+17%
143
-10%
140
-2%
130
-7%
156
+20%
105
-33%
68
-36%
53
-21%
45
-15%
30
-34%
31
+4%
(182)
N/A
11
N/A
(13)
N/A
(12)
+3%
(14)
-11%
16
N/A
(6)
N/A
(36)
-466%
1
N/A
(15)
N/A
(32)
-113%
(9)
+72%
(98)
-983%
(149)
-52%
(66)
+55%
(59)
+11%
(3)
+96%
9
N/A
(3)
N/A
(5)
-104%
(8)
-58%
2
N/A
(6)
N/A
0
N/A
Pre-Tax Income
Interest Income Expense
1
3
(11)
4
6
7
11
12
31
29
(10)
25
5
15
(5)
21
22
13
(2)
10
10
10
(1)
12
12
11
(1)
6
5
5
(1)
5
5
6
(1)
9
10
12
(1)
13
12
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
207
0
0
0
3
0
0
0
0
0
0
0
(4)
0
(1)
(34)
(33)
0
(72)
(39)
(39)
0
1
1
1
7
0
1
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
1
0
0
Pre-Tax Income
191
N/A
182
-5%
153
-16%
169
+10%
160
-6%
142
-11%
170
+20%
155
-9%
170
+10%
159
-7%
146
-8%
130
-11%
72
-44%
275
+280%
40
-86%
51
+28%
53
+3%
(165)
N/A
9
N/A
(3)
N/A
(2)
+24%
(4)
-73%
15
N/A
6
-61%
(25)
N/A
8
N/A
(17)
N/A
(27)
-65%
(38)
-39%
(126)
-232%
(150)
-19%
(133)
+11%
(93)
+30%
(36)
+61%
9
N/A
7
-22%
6
-13%
4
-25%
8
+88%
7
-16%
13
+92%
Net Income
Tax Provision
(48)
(50)
(41)
(49)
(45)
(39)
(39)
(33)
(32)
(32)
(29)
(25)
(18)
(13)
23
20
21
23
(3)
1
(0)
0
(9)
(7)
(6)
(12)
(3)
(3)
(3)
3
17
17
17
17
(2)
(1)
(1)
(2)
(1)
(1)
(0)
Income from Continuing Operations
143
132
112
121
115
103
131
122
138
127
117
105
54
262
63
71
74
(143)
5
(2)
(2)
(3)
6
(2)
(30)
(4)
(20)
(30)
(41)
(123)
(132)
(116)
(76)
(19)
7
6
5
2
7
6
13
Income to Minority Interest
1
2
(1)
1
1
2
2
0
(6)
(7)
(7)
(7)
(1)
10
15
14
14
2
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
144
N/A
134
-7%
111
-17%
122
+9%
116
-5%
105
-9%
133
+27%
122
-8%
132
+9%
120
-9%
110
-8%
101
-8%
66
-35%
285
+333%
90
-68%
95
+5%
88
-7%
(141)
N/A
5
N/A
(3)
N/A
(2)
+12%
(4)
-57%
6
N/A
(2)
N/A
(30)
-1 589%
(4)
+88%
(20)
-419%
(30)
-51%
(41)
-37%
(122)
-201%
(132)
-8%
(116)
+13%
(76)
+34%
(19)
+75%
7
N/A
6
-21%
5
-18%
2
-47%
7
+212%
6
-17%
13
+108%
EPS (Diluted)
0.19
N/A
0.18
-5%
0.15
-17%
0.17
+13%
0.17
N/A
0.15
-12%
0.18
+20%
0.17
-6%
0.18
+6%
0.17
-6%
0.15
-12%
0.14
-7%
0.08
-43%
0.37
+363%
0.11
-70%
0.12
+9%
0.12
N/A
-0.19
N/A
0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
0.01
N/A
-0.01
N/A
-0.05
-400%
-0.01
+80%
-0.03
-200%
-0.04
-33%
-0.05
-25%
-0.17
-240%
-0.18
-6%
-0.17
+6%
-0.12
+29%
-0.04
+67%
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.02
+100%

See Also

Discover More