S

S P Setia Bhd
KLSE:SPSETIA

Watchlist Manager
S P Setia Bhd
KLSE:SPSETIA
Watchlist
Price: 1.34 MYR -3.6% Market Closed
Market Cap: 6.5B MYR
Have any thoughts about
S P Setia Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
S P Setia Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
720
760
767
946
1 165
1 123
1 426
1 122
918
961
1 425
1 415
1 447
1 647
1 338
1 248
1 549
1 245
991
1 022
688
686
598
576
213
(161)
(157)
(118)
203
474
542
518
495
559
564
562
547
566
656
721
1 068
Depreciation & Amortization
0
28
0
0
0
0
33
0
0
0
26
0
0
0
23
0
0
0
25
0
0
0
29
0
0
0
30
0
0
0
30
0
0
0
35
0
0
0
39
0
0
Other Non-Cash Items
40
19
113
81
143
147
111
65
44
18
(194)
(156)
(307)
(398)
(336)
(291)
(454)
(326)
(294)
(227)
89
65
129
123
291
639
609
655
496
168
105
98
121
108
113
191
247
287
264
304
290
Cash Taxes Paid
276
263
257
263
239
236
302
259
373
420
520
576
494
425
340
284
250
259
257
245
220
120
191
199
171
220
164
133
143
144
163
175
186
203
167
170
204
194
252
258
295
Cash Interest Paid
208
220
247
271
279
282
358
271
278
290
305
305
305
299
300
343
402
462
462
480
468
476
508
500
475
448
410
386
376
369
390
382
384
397
463
482
560
564
543
537
526
Change in Working Capital
(156)
(545)
(666)
(731)
(213)
267
115
190
(781)
(1 271)
(738)
(592)
8
469
(110)
24
(407)
(275)
175
(185)
486
606
415
544
46
(259)
(48)
292
653
672
441
157
(102)
(80)
981
1 288
1 598
1 953
1 342
1 849
2 168
Cash from Operating Activities
604
N/A
262
-57%
214
-18%
297
+39%
1 095
+269%
1 537
+40%
1 685
+10%
1 377
-18%
182
-87%
(292)
N/A
519
N/A
667
+29%
1 148
+72%
1 718
+50%
914
-47%
981
+7%
687
-30%
644
-6%
896
+39%
611
-32%
1 264
+107%
1 358
+7%
1 171
-14%
1 244
+6%
550
-56%
219
-60%
435
+98%
829
+91%
1 352
+63%
1 314
-3%
1 118
-15%
773
-31%
513
-34%
587
+14%
1 692
+189%
2 040
+21%
2 392
+17%
2 806
+17%
2 301
-18%
2 874
+25%
3 526
+23%
Investing Cash Flow
Capital Expenditures
(87)
(55)
(50)
(62)
(72)
(93)
(55)
(19)
2
10
(52)
(109)
(547)
(137)
(541)
(494)
(109)
(514)
(99)
(101)
(66)
(76)
(101)
(112)
(105)
(100)
(91)
(71)
(75)
(59)
(57)
(59)
(63)
(85)
(98)
(93)
(93)
(103)
(96)
(128)
(111)
Other Items
(1 026)
(849)
(882)
(902)
(857)
(851)
(1 106)
(1 157)
(1 283)
(1 379)
(1 655)
(1 427)
(1 306)
(3 024)
(2 518)
(6 231)
(6 687)
(4 905)
(5 960)
(2 281)
(1 765)
(1 692)
(753)
(625)
(451)
(435)
(515)
(560)
(686)
(756)
(953)
(884)
(860)
(763)
(24)
119
176
137
(285)
(373)
(545)
Cash from Investing Activities
(1 113)
N/A
(903)
+19%
(932)
-3%
(964)
-3%
(929)
+4%
(944)
-2%
(1 162)
-23%
(1 176)
-1%
(1 281)
-9%
(1 369)
-7%
(1 707)
-25%
(1 536)
+10%
(1 853)
-21%
(3 162)
-71%
(3 059)
+3%
(6 726)
-120%
(6 796)
-1%
(5 419)
+20%
(6 059)
-12%
(2 382)
+61%
(1 832)
+23%
(1 767)
+4%
(854)
+52%
(737)
+14%
(556)
+25%
(535)
+4%
(606)
-13%
(631)
-4%
(762)
-21%
(815)
-7%
(1 010)
-24%
(943)
+7%
(922)
+2%
(848)
+8%
(122)
+86%
25
N/A
83
+227%
34
-59%
(382)
N/A
(502)
-31%
(656)
-31%
Financing Cash Flow
Net Issuance of Common Stock
1
29
38
41
50
23
23
11
1
1
1 133
1 133
1 137
1 138
2 140
3 139
3 136
3 135
1 001
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(96)
(96)
(96)
(96)
0
0
0
Net Issuance of Debt
142
354
1 255
1 408
884
649
796
(197)
565
845
628
354
202
1 053
1 154
2 898
3 412
1 900
2 961
1 689
1 472
1 862
680
193
(58)
222
724
802
1 581
1 046
579
370
(175)
48
(1 048)
(1 337)
(1 132)
(1 613)
(1 397)
(1 374)
(2 290)
Cash Paid for Dividends
(109)
(97)
0
0
(90)
(23)
(23)
0
0
(23)
(148)
0
(148)
(220)
(132)
0
(224)
(132)
(211)
0
(226)
(291)
(174)
(281)
(174)
(174)
(174)
(68)
(134)
(134)
(134)
(134)
(160)
(160)
(191)
(191)
(199)
(193)
(163)
(163)
(176)
Other
608
600
(24)
(25)
(22)
(39)
(70)
(77)
(78)
(80)
(128)
(102)
(117)
(309)
(73)
(394)
(380)
(548)
(1 284)
(1 211)
(1 325)
(1 100)
(672)
(539)
(562)
(542)
(524)
(508)
(452)
(450)
(438)
(422)
(439)
(515)
(717)
(736)
(792)
(728)
(603)
(637)
(626)
Cash from Financing Activities
642
N/A
885
+38%
1 171
+32%
1 326
+13%
822
-38%
609
-26%
726
+19%
(286)
N/A
478
N/A
744
+56%
1 484
+99%
1 237
-17%
1 075
-13%
1 662
+55%
3 089
+86%
5 510
+78%
5 944
+8%
4 355
-27%
2 466
-43%
269
-89%
(79)
N/A
471
N/A
(166)
N/A
(626)
-278%
(795)
-27%
(495)
+38%
26
N/A
226
+773%
995
+341%
462
-54%
7
-99%
(185)
N/A
(774)
-318%
(627)
+19%
(2 052)
-227%
(2 360)
-15%
(2 218)
+6%
(2 630)
-19%
(2 163)
+18%
(2 174)
0%
(3 091)
-42%
Change in Cash
Effect of Foreign Exchange Rates
(1)
2
6
7
13
75
75
39
33
(2)
27
90
73
46
(1)
(54)
(33)
(29)
(18)
(6)
(1)
(14)
(5)
(7)
(2)
5
11
28
17
11
6
(3)
1
12
(1)
(1)
26
17
39
35
4
Net Change in Cash
132
N/A
246
+86%
459
+87%
666
+45%
1 001
+50%
1 278
+28%
1 325
+4%
(47)
N/A
(589)
-1 165%
(919)
-56%
323
N/A
458
+42%
442
-4%
264
-40%
944
+258%
(288)
N/A
(198)
+31%
(449)
-127%
(2 715)
-504%
(1 509)
+44%
(647)
+57%
48
N/A
146
+204%
(127)
N/A
(803)
-534%
(806)
0%
(135)
+83%
452
N/A
1 603
+255%
972
-39%
120
-88%
(358)
N/A
(1 182)
-230%
(877)
+26%
(482)
+45%
(295)
+39%
283
N/A
227
-20%
(205)
N/A
234
N/A
(217)
N/A
Free Cash Flow
Free Cash Flow
517
N/A
207
-60%
164
-21%
235
+43%
1 023
+336%
1 444
+41%
1 630
+13%
1 357
-17%
183
-87%
(282)
N/A
467
N/A
559
+20%
601
+8%
1 581
+163%
374
-76%
487
+30%
578
+19%
129
-78%
796
+516%
510
-36%
1 198
+135%
1 282
+7%
1 070
-17%
1 132
+6%
445
-61%
119
-73%
343
+189%
758
+121%
1 277
+68%
1 255
-2%
1 061
-15%
714
-33%
451
-37%
502
+11%
1 594
+218%
1 947
+22%
2 299
+18%
2 704
+18%
2 205
-18%
2 745
+25%
3 415
+24%

See Also

Discover More