S

Spritzer Bhd
KLSE:SPRITZER

Watchlist Manager
Spritzer Bhd
KLSE:SPRITZER
Watchlist
Price: 2.93 MYR Market Closed
Market Cap: 935.6m MYR
Have any thoughts about
Spritzer Bhd?
Write Note

Intrinsic Value

The intrinsic value of one SPRITZER stock under the Base Case scenario is 2.34 MYR. Compared to the current market price of 2.93 MYR, Spritzer Bhd is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPRITZER Intrinsic Value
2.34 MYR
Overvaluation 20%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Spritzer Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SPRITZER cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SPRITZER?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Spritzer Bhd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Spritzer Bhd

Provide an overview of the primary business activities
of Spritzer Bhd.

What unique competitive advantages
does Spritzer Bhd hold over its rivals?

What risks and challenges
does Spritzer Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Spritzer Bhd.

Provide P/S
for Spritzer Bhd.

Provide P/E
for Spritzer Bhd.

Provide P/OCF
for Spritzer Bhd.

Provide P/FCFE
for Spritzer Bhd.

Provide P/B
for Spritzer Bhd.

Provide EV/S
for Spritzer Bhd.

Provide EV/GP
for Spritzer Bhd.

Provide EV/EBITDA
for Spritzer Bhd.

Provide EV/EBIT
for Spritzer Bhd.

Provide EV/OCF
for Spritzer Bhd.

Provide EV/FCFF
for Spritzer Bhd.

Provide EV/IC
for Spritzer Bhd.

Show me price targets
for Spritzer Bhd made by professional analysts.

What are the Revenue projections
for Spritzer Bhd?

How accurate were the past Revenue estimates
for Spritzer Bhd?

What are the Net Income projections
for Spritzer Bhd?

How accurate were the past Net Income estimates
for Spritzer Bhd?

What are the EPS projections
for Spritzer Bhd?

How accurate were the past EPS estimates
for Spritzer Bhd?

What are the EBIT projections
for Spritzer Bhd?

How accurate were the past EBIT estimates
for Spritzer Bhd?

Compare the revenue forecasts
for Spritzer Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Spritzer Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Spritzer Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Spritzer Bhd compared to its peers.

Compare the P/E ratios
of Spritzer Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Spritzer Bhd with its peers.

Analyze the financial leverage
of Spritzer Bhd compared to its main competitors.

Show all profitability ratios
for Spritzer Bhd.

Provide ROE
for Spritzer Bhd.

Provide ROA
for Spritzer Bhd.

Provide ROIC
for Spritzer Bhd.

Provide ROCE
for Spritzer Bhd.

Provide Gross Margin
for Spritzer Bhd.

Provide Operating Margin
for Spritzer Bhd.

Provide Net Margin
for Spritzer Bhd.

Provide FCF Margin
for Spritzer Bhd.

Show all solvency ratios
for Spritzer Bhd.

Provide D/E Ratio
for Spritzer Bhd.

Provide D/A Ratio
for Spritzer Bhd.

Provide Interest Coverage Ratio
for Spritzer Bhd.

Provide Altman Z-Score Ratio
for Spritzer Bhd.

Provide Quick Ratio
for Spritzer Bhd.

Provide Current Ratio
for Spritzer Bhd.

Provide Cash Ratio
for Spritzer Bhd.

What is the historical Revenue growth
over the last 5 years for Spritzer Bhd?

What is the historical Net Income growth
over the last 5 years for Spritzer Bhd?

What is the current Free Cash Flow
of Spritzer Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Spritzer Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Spritzer Bhd

Current Assets 217.8m
Cash & Short-Term Investments 26.9m
Receivables 118.9m
Other Current Assets 72m
Non-Current Assets 510.9m
Long-Term Investments 10.5m
PP&E 500.2m
Intangibles 260k
Other Non-Current Assets 34k
Current Liabilities 121.3m
Accounts Payable 49.4m
Short-Term Debt 25m
Other Current Liabilities 47m
Non-Current Liabilities 61.2m
Long-Term Debt 30.3m
Other Non-Current Liabilities 30.9m
Efficiency

Earnings Waterfall
Spritzer Bhd

Revenue
539.2m MYR
Cost of Revenue
-338.6m MYR
Gross Profit
200.6m MYR
Operating Expenses
27.4m MYR
Operating Income
228.1m MYR
Other Expenses
-162.6m MYR
Net Income
65.5m MYR

Free Cash Flow Analysis
Spritzer Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SPRITZER Profitability Score
Profitability Due Diligence

Spritzer Bhd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive 3-Years Revenue Growth
Exceptional ROIC
Positive Operating Income
57/100
Profitability
Score

Spritzer Bhd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

SPRITZER Solvency Score
Solvency Due Diligence

Spritzer Bhd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
86/100
Solvency
Score

Spritzer Bhd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPRITZER Price Targets Summary
Spritzer Bhd

Wall Street analysts forecast SPRITZER stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SPRITZER is 2.66 MYR with a low forecast of 2.1 MYR and a high forecast of 3.22 MYR.

Lowest
Price Target
2.1 MYR
28% Downside
Average
Price Target
2.66 MYR
9% Downside
Highest
Price Target
3.22 MYR
10% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SPRITZER?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SPRITZER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Spritzer Bhd

Country

Malaysia

Industry

Beverages

Market Cap

935.6m MYR

Dividend Yield

1.88%

Description

Spritzer Bhd.is an investment holding company. The company is headquartered in Taiping, Perak. The company went IPO on 2000-09-01. The firm is engaged in the manufacturing, marketing and selling of a range of bottled water products. The firm operates through three segments: Manufacturing, Trading and Others. The Manufacturing segment offers natural mineral water, carbonated and non-carbonated flavored water, distilled and drinking water, polyethylene terephthalate (PET) preforms and bottles, caps and toothbrushes. The Trading segment offers bottled water and other consumer products. The Others segment is engaged in the recreational park, investment and properties holding business. The firm's brand portfolio includes brands are Spritzer, Spritzer Sparkling, Spritzer Tinge, Spritzer BonRica, Cactus, Cactus Sparkling, Desa and Summer. The Company’s subsidiaries include Chuan Sin Sdn Bhd, Golden PET Industries Sdn Bhd, Chuan Sin Cactus Sdn Bhd, PET Master Sdn Bhd, Angenet Sdn Bhd, Spritzer (Hong Kong) Limited and Spritzer EcoPark Sdn Bhd.

Contact

PERAK
Taiping
Lot 898, Jalan Reservoir, Off Jalan Air Kuning
www.spritzer.com.my

IPO

2000-09-01

Employees

812

Officers

Group CEO & Executive Director
Mr. Seng Lee Lim
Executive Director
Mr. Sang Lam
MD & Director
Mr. Kok Boon Lim D.P.M., DPMP
Group Financial Controller & Joint Company Secretary
Ms. Shan Lee Chow
Sales & Operations Director
Mr. Hock Lai Lim
Head of Marketing
Ms. Shiao Chew Chan
Show More
R&D Director of Spritzer Group
Dr. Chaw Teo Chuah
Head of Production & Engineering
Mr. Eng Bong Tan
Company Secretary
Ms. Boon Ting Tan
Deputy General Manager
Ms. Mee Yoong Chong
Show Less

See Also

Discover More
What is the Intrinsic Value of one SPRITZER stock?

The intrinsic value of one SPRITZER stock under the Base Case scenario is 2.34 MYR.

Is SPRITZER stock undervalued or overvalued?

Compared to the current market price of 2.93 MYR, Spritzer Bhd is Overvalued by 20%.

Back to Top