S

Sarawak Oil Palms Bhd
KLSE:SOP

Watchlist Manager
Sarawak Oil Palms Bhd
KLSE:SOP
Watchlist
Price: 3.17 MYR 0.63% Market Closed
Market Cap: 2.8B MYR
Have any thoughts about
Sarawak Oil Palms Bhd?
Write Note

Intrinsic Value

The intrinsic value of one SOP stock under the Base Case scenario is 3.5 MYR. Compared to the current market price of 3.17 MYR, Sarawak Oil Palms Bhd is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SOP Intrinsic Value
3.5 MYR
Undervaluation 9%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sarawak Oil Palms Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SOP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SOP?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Sarawak Oil Palms Bhd

Provide an overview of the primary business activities
of Sarawak Oil Palms Bhd.

What unique competitive advantages
does Sarawak Oil Palms Bhd hold over its rivals?

What risks and challenges
does Sarawak Oil Palms Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sarawak Oil Palms Bhd.

Provide P/S
for Sarawak Oil Palms Bhd.

Provide P/E
for Sarawak Oil Palms Bhd.

Provide P/OCF
for Sarawak Oil Palms Bhd.

Provide P/FCFE
for Sarawak Oil Palms Bhd.

Provide P/B
for Sarawak Oil Palms Bhd.

Provide EV/S
for Sarawak Oil Palms Bhd.

Provide EV/GP
for Sarawak Oil Palms Bhd.

Provide EV/EBITDA
for Sarawak Oil Palms Bhd.

Provide EV/EBIT
for Sarawak Oil Palms Bhd.

Provide EV/OCF
for Sarawak Oil Palms Bhd.

Provide EV/FCFF
for Sarawak Oil Palms Bhd.

Provide EV/IC
for Sarawak Oil Palms Bhd.

Show me price targets
for Sarawak Oil Palms Bhd made by professional analysts.

What are the Revenue projections
for Sarawak Oil Palms Bhd?

How accurate were the past Revenue estimates
for Sarawak Oil Palms Bhd?

What are the Net Income projections
for Sarawak Oil Palms Bhd?

How accurate were the past Net Income estimates
for Sarawak Oil Palms Bhd?

What are the EPS projections
for Sarawak Oil Palms Bhd?

How accurate were the past EPS estimates
for Sarawak Oil Palms Bhd?

What are the EBIT projections
for Sarawak Oil Palms Bhd?

How accurate were the past EBIT estimates
for Sarawak Oil Palms Bhd?

Compare the revenue forecasts
for Sarawak Oil Palms Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sarawak Oil Palms Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sarawak Oil Palms Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sarawak Oil Palms Bhd compared to its peers.

Compare the P/E ratios
of Sarawak Oil Palms Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sarawak Oil Palms Bhd with its peers.

Analyze the financial leverage
of Sarawak Oil Palms Bhd compared to its main competitors.

Show all profitability ratios
for Sarawak Oil Palms Bhd.

Provide ROE
for Sarawak Oil Palms Bhd.

Provide ROA
for Sarawak Oil Palms Bhd.

Provide ROIC
for Sarawak Oil Palms Bhd.

Provide ROCE
for Sarawak Oil Palms Bhd.

Provide Gross Margin
for Sarawak Oil Palms Bhd.

Provide Operating Margin
for Sarawak Oil Palms Bhd.

Provide Net Margin
for Sarawak Oil Palms Bhd.

Provide FCF Margin
for Sarawak Oil Palms Bhd.

Show all solvency ratios
for Sarawak Oil Palms Bhd.

Provide D/E Ratio
for Sarawak Oil Palms Bhd.

Provide D/A Ratio
for Sarawak Oil Palms Bhd.

Provide Interest Coverage Ratio
for Sarawak Oil Palms Bhd.

Provide Altman Z-Score Ratio
for Sarawak Oil Palms Bhd.

Provide Quick Ratio
for Sarawak Oil Palms Bhd.

Provide Current Ratio
for Sarawak Oil Palms Bhd.

Provide Cash Ratio
for Sarawak Oil Palms Bhd.

What is the historical Revenue growth
over the last 5 years for Sarawak Oil Palms Bhd?

What is the historical Net Income growth
over the last 5 years for Sarawak Oil Palms Bhd?

What is the current Free Cash Flow
of Sarawak Oil Palms Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sarawak Oil Palms Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sarawak Oil Palms Bhd

Current Assets 2.3B
Cash & Short-Term Investments 1.5B
Receivables 345m
Other Current Assets 399.7m
Non-Current Assets 2.7B
Long-Term Investments 2.9m
PP&E 2.4B
Intangibles 168.2m
Other Non-Current Assets 62.1m
Current Liabilities 540.1m
Accounts Payable 258.7m
Other Current Liabilities 281.4m
Non-Current Liabilities 786.5m
Long-Term Debt 221.1m
Other Non-Current Liabilities 565.3m
Efficiency

Earnings Waterfall
Sarawak Oil Palms Bhd

Revenue
5.2B MYR
Cost of Revenue
-4.3B MYR
Gross Profit
882m MYR
Operating Expenses
-358.7m MYR
Operating Income
523.3m MYR
Other Expenses
-129.5m MYR
Net Income
393.8m MYR

Free Cash Flow Analysis
Sarawak Oil Palms Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SOP Profitability Score
Profitability Due Diligence

Sarawak Oil Palms Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 3-Year Average ROE
54/100
Profitability
Score

Sarawak Oil Palms Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SOP Solvency Score
Solvency Due Diligence

Sarawak Oil Palms Bhd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Negative Net Debt
Low D/E
88/100
Solvency
Score

Sarawak Oil Palms Bhd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SOP Price Targets Summary
Sarawak Oil Palms Bhd

Wall Street analysts forecast SOP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SOP is 3.63 MYR with a low forecast of 3.03 MYR and a high forecast of 4.36 MYR.

Lowest
Price Target
3.03 MYR
4% Downside
Average
Price Target
3.63 MYR
15% Upside
Highest
Price Target
4.36 MYR
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SOP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SOP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sarawak Oil Palms Bhd

Country

Malaysia

Industry

Food Products

Market Cap

2.8B MYR

Dividend Yield

4.42%

Description

Sarawak Oil Palms Bhd.is and investment holding company, which engages in the cultivation of oil palms and the operation of palm oil mills. The company is headquartered in Miri, Sarawak. The firm is engaged in the cultivation of oil palms and the operations of palm oil mills. Its segments include Plantations and Property development. Its business consists of plantation and milling operations, and downstream operations. Its Plantations segment is engaged in the cultivation, processing, refining and trading of palm products. Property development segment is engaged in the development of residential and commercial properties. Its upstream of oil palm estates and mills are located in the state of Sarawak. The upstream operation of Miri-based plantation company includes the development of oil palm plantations, cultivation of oil palms, management of estates, milling of fresh fruit bunches (FFB) for crude palm oil (CPO) and palm kernels. The company has approximately 121,994 hectares of landbank of, which 87,964 hectares are planted with oil palms. The company has over seven mills practice sustainability by processing FFB into CPO.

Contact

SARAWAK
Miri
No. 124-126, Jalan Bendahara
+6085436969
www.sop.com.my

IPO

1991-08-16

Employees

7 513

Officers

Group Executive Chairman
Mr. Lu Kuang Ling
Group Chief Executive Officer
Mr. Hee Kwong Wong
CFO & GM of Special Assignment in Plantation
Mr. Kheng Chiang Tho
Group COO & Company Secretary
Mr. Kwong Seng Kiu
Group Business Advisor
Mr. Chiong Ho Ling
Head of Sustainability
Mr. Melayong Galau
Show More
Head of Trading Operations & GM
Mr. Sieh Tung Wong
Group Financial Controller
Siong Wung Wong
Show Less

See Also

Discover More
What is the Intrinsic Value of one SOP stock?

The intrinsic value of one SOP stock under the Base Case scenario is 3.5 MYR.

Is SOP stock undervalued or overvalued?

Compared to the current market price of 3.17 MYR, Sarawak Oil Palms Bhd is Undervalued by 9%.

Back to Top