S

Sarawak Oil Palms Bhd
KLSE:SOP

Watchlist Manager
Sarawak Oil Palms Bhd
KLSE:SOP
Watchlist
Price: 3.37 MYR
Market Cap: 3B MYR
Have any thoughts about
Sarawak Oil Palms Bhd?
Write Note

Balance Sheet

Balance Sheet Decomposition
Sarawak Oil Palms Bhd

Current Assets 2.3B
Cash & Short-Term Investments 1.5B
Receivables 345m
Other Current Assets 399.7m
Non-Current Assets 2.7B
Long-Term Investments 2.9m
PP&E 2.4B
Intangibles 168.2m
Other Non-Current Assets 62.1m
Current Liabilities 540.1m
Accounts Payable 258.7m
Other Current Liabilities 281.4m
Non-Current Liabilities 786.5m
Long-Term Debt 221.1m
Other Non-Current Liabilities 565.3m

Balance Sheet
Sarawak Oil Palms Bhd

Rotate your device to view
Balance Sheet
Currency: MYR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
171
117
736
121
164
262
0
0
0
779
Cash
171
117
736
121
164
262
0
0
0
779
Short-Term Investments
296
324
0
518
491
568
748
756
1 046
1 261
Total Receivables
130
396
357
395
274
202
214
325
305
317
Accounts Receivables
101
274
347
224
139
163
184
287
262
259
Other Receivables
30
123
10
171
135
40
30
38
43
58
Inventory
266
338
345
372
334
253
277
511
493
567
Other Current Assets
42
38
34
35
7
17
13
15
7
20
Total Current Assets
928
1 213
1 472
1 441
1 269
1 303
1 450
1 881
2 182
2 554
PP&E Net
1 719
1 726
2 623
2 578
2 588
2 577
2 531
2 509
2 461
2 426
PP&E Gross
1 719
1 726
0
2 578
2 588
2 577
2 531
2 509
2 461
2 426
Accumulated Depreciation
526
725
0
932
1 061
1 120
1 228
1 467
1 620
1 756
Intangible Assets
0
0
168
0
0
0
0
0
0
0
Goodwill
5
5
0
168
168
168
168
168
168
168
Note Receivable
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
8
10
2
0
0
40
23
22
20
3
Other Long-Term Assets
60
76
92
103
100
94
86
77
63
62
Other Assets
5
5
0
168
168
168
168
168
168
168
Total Assets
2 720
N/A
3 030
+11%
4 358
+44%
4 290
-2%
4 126
-4%
4 182
+1%
4 258
+2%
4 657
+9%
4 894
+5%
5 213
+7%
Liabilities
Accounts Payable
195
271
772
209
154
93
82
123
141
396
Short-Term Debt
352
587
911
469
402
313
266
309
239
410
Current Portion of Long-Term Debt
103
112
7
147
113
123
129
188
77
213
Other Current Liabilities
26
21
31
93
82
162
185
183
141
178
Total Current Liabilities
689
991
1 720
919
751
690
662
804
597
916
Long-Term Debt
477
402
299
797
757
803
716
522
447
224
Deferred Income Tax
125
125
335
346
353
356
357
378
389
389
Minority Interest
98
96
100
106
108
112
124
137
152
158
Other Liabilities
0
12
14
14
14
18
20
15
13
12
Total Liabilities
1 389
N/A
1 627
+17%
2 466
+52%
2 181
-12%
1 983
-9%
1 979
0%
1 879
-5%
1 855
-1%
1 599
-14%
1 699
+6%
Equity
Common Stock
439
441
570
820
820
820
821
823
914
915
Retained Earnings
877
946
1 073
1 286
1 320
1 385
1 564
1 980
2 378
2 593
Additional Paid In Capital
15
17
247
0
0
0
0
0
0
0
Other Equity
0
0
2
2
3
2
7
1
3
6
Total Equity
1 331
N/A
1 404
+5%
1 891
+35%
2 108
+11%
2 143
+2%
2 203
+3%
2 379
+8%
2 802
+18%
3 295
+18%
3 514
+7%
Total Liabilities & Equity
2 720
N/A
3 030
+11%
4 358
+44%
4 290
-2%
4 126
-4%
4 182
+1%
4 258
+2%
4 657
+9%
4 894
+5%
5 213
+7%
Shares Outstanding
Common Shares Outstanding
465
467
855
856
856
856
857
858
890
890

See Also

Discover More