S

Securemetric Bhd
KLSE:SMETRIC

Watchlist Manager
Securemetric Bhd
KLSE:SMETRIC
Watchlist
Price: 0.185 MYR Market Closed
Market Cap: 106.8m MYR
Have any thoughts about
Securemetric Bhd?
Write Note

Income Statement

Earnings Waterfall
Securemetric Bhd

Revenue
53.5m MYR
Cost of Revenue
-25.7m MYR
Gross Profit
27.8m MYR
Operating Expenses
-25.2m MYR
Operating Income
2.6m MYR
Other Expenses
-2.5m MYR
Net Income
43.4k MYR

Income Statement
Securemetric Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
35
N/A
33
-5%
31
-6%
30
-3%
29
-3%
29
+1%
27
-8%
28
+3%
26
-8%
25
-1%
26
+4%
28
+7%
28
-2%
29
+6%
30
+2%
30
-1%
33
+13%
36
+8%
41
+16%
50
+22%
53
+6%
Gross Profit
Cost of Revenue
(13)
(13)
(12)
(13)
(13)
(12)
(12)
(12)
(11)
(11)
(12)
(12)
(13)
(13)
(12)
(12)
(13)
(14)
(17)
(25)
(26)
Gross Profit
22
N/A
20
-7%
19
-5%
17
-12%
16
-5%
17
+6%
15
-12%
16
+4%
14
-7%
14
-2%
15
+5%
16
+8%
15
-6%
16
+8%
18
+10%
17
-3%
20
+16%
21
+7%
24
+12%
26
+8%
28
+7%
Operating Income
Operating Expenses
(17)
(17)
(16)
(16)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(18)
(18)
(18)
(19)
(19)
(18)
(19)
(23)
(23)
(25)
Selling, General & Administrative
(18)
(18)
(17)
(18)
(18)
(18)
(19)
(18)
(18)
(18)
(18)
(19)
(19)
(19)
(19)
(20)
(20)
(21)
(27)
(27)
(28)
Other Operating Expenses
1
1
1
2
2
1
1
1
1
1
1
1
1
1
1
1
2
2
4
4
3
Operating Income
5
N/A
3
-41%
3
+1%
0
-86%
(1)
N/A
(0)
+87%
(3)
-3 030%
(1)
+53%
(3)
-131%
(3)
-16%
(3)
+21%
(2)
+8%
(3)
-47%
(2)
+34%
(1)
+59%
(2)
-90%
2
N/A
3
+70%
1
-64%
3
+165%
3
-1%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(0)
Non-Reccuring Items
(0)
(0)
0
0
0
(0)
(2)
(1)
(1)
(1)
1
1
1
1
0
0
0
0
(0)
(0)
(1)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
Pre-Tax Income
5
N/A
3
-40%
3
+11%
1
-80%
(1)
N/A
(0)
+77%
(4)
-2 812%
(3)
+35%
(4)
-58%
(5)
-11%
(1)
+77%
(1)
+26%
(2)
-164%
(1)
+53%
(1)
+13%
(2)
-120%
1
N/A
2
+68%
0
-90%
2
+835%
2
-19%
Net Income
Tax Provision
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
Income from Continuing Operations
3
2
2
(0)
(1)
(1)
(5)
(4)
(5)
(5)
(2)
(1)
(3)
(2)
(2)
(3)
0
1
(1)
1
(0)
Income to Minority Interest
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3
N/A
1
-53%
2
+43%
(0)
N/A
(1)
-476%
(1)
+5%
(5)
-254%
(4)
+26%
(5)
-39%
(5)
-4%
(2)
+64%
(1)
+26%
(3)
-94%
(2)
+32%
(2)
+5%
(3)
-61%
0
N/A
1
+326%
(1)
N/A
1
N/A
0
-94%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A

See Also

Discover More