S

Solarvest Holdings Bhd
KLSE:SLVEST

Watchlist Manager
Solarvest Holdings Bhd
KLSE:SLVEST
Watchlist
Price: 1.55 MYR -3.13%
Market Cap: 1.1B MYR
Have any thoughts about
Solarvest Holdings Bhd?
Write Note

Income Statement

Earnings Waterfall
Solarvest Holdings Bhd

Revenue
390.3m MYR
Cost of Revenue
-277m MYR
Gross Profit
113.3m MYR
Operating Expenses
-49.2m MYR
Operating Income
64m MYR
Other Expenses
-28.3m MYR
Net Income
35.8m MYR

Income Statement
Solarvest Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
245
N/A
205
-16%
213
+4%
224
+5%
218
-3%
186
-15%
164
-12%
176
+7%
208
+18%
276
+33%
330
+20%
366
+11%
456
+25%
498
+9%
509
+2%
497
-2%
426
-14%
390
-8%
Gross Profit
Cost of Revenue
(209)
(168)
(176)
(183)
(176)
(147)
(126)
(141)
(166)
(224)
(272)
(301)
(385)
(420)
(420)
(398)
(323)
(277)
Gross Profit
35
N/A
36
+3%
37
+1%
41
+12%
43
+4%
39
-9%
38
-4%
35
-7%
42
+21%
52
+22%
58
+12%
65
+13%
72
+10%
78
+8%
89
+15%
99
+11%
103
+4%
113
+10%
Operating Income
Operating Expenses
(20)
(19)
(18)
(19)
(19)
(19)
(22)
(22)
(24)
(27)
(28)
(34)
(36)
(38)
(41)
(46)
(45)
(49)
Selling, General & Administrative
(20)
(21)
(21)
(20)
(20)
(21)
(22)
(24)
(26)
(29)
(30)
(35)
(37)
(40)
(43)
(47)
(47)
(52)
Other Operating Expenses
2
2
3
1
2
2
1
2
2
2
2
1
2
2
2
1
3
4
Operating Income
15
N/A
18
+19%
19
+5%
22
+19%
24
+7%
20
-18%
16
-20%
13
-17%
18
+40%
25
+35%
29
+18%
31
+6%
36
+16%
39
+9%
48
+23%
53
+9%
58
+9%
64
+10%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(5)
(5)
(6)
(6)
(9)
(10)
Non-Reccuring Items
0
(2)
0
2
0
0
0
0
0
0
0
0
0
0
0
1
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
Pre-Tax Income
13
N/A
15
+9%
17
+16%
23
+33%
22
-3%
18
-20%
14
-23%
11
-20%
16
+46%
22
+37%
26
+17%
28
+8%
31
+13%
34
+8%
42
+24%
47
+12%
49
+4%
54
+10%
Net Income
Tax Provision
(1)
(2)
(3)
(6)
(6)
(5)
(4)
(4)
(5)
(7)
(7)
(8)
(9)
(9)
(12)
(13)
(13)
(16)
Income from Continuing Operations
13
13
14
16
16
13
10
7
12
16
19
20
22
25
30
34
36
38
Income to Minority Interest
(0)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(1)
(0)
(0)
(1)
(1)
(2)
(2)
Net Income (Common)
12
N/A
13
+2%
14
+8%
16
+19%
16
-4%
13
-19%
10
-24%
7
-27%
11
+59%
15
+36%
18
+21%
20
+8%
22
+12%
24
+10%
30
+22%
33
+10%
34
+4%
36
+6%
EPS (Diluted)
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.02
-33%
0.01
-50%
0.01
N/A
0.02
+100%
0.03
+50%
0.04
+33%
0.03
-25%
0.04
+33%
0.04
N/A
0.04
N/A
0.05
+25%
0.05
N/A
0.05
N/A

See Also

Discover More