S

SkyWorld Development Bhd
KLSE:SKYWLD

Watchlist Manager
SkyWorld Development Bhd
KLSE:SKYWLD
Watchlist
Price: 0.56 MYR 0.9% Market Closed
Market Cap: 560m MYR
Have any thoughts about
SkyWorld Development Bhd?
Write Note

Intrinsic Value

The intrinsic value of one SKYWLD stock under the Base Case scenario is 1.48 MYR. Compared to the current market price of 0.56 MYR, SkyWorld Development Bhd is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SKYWLD Intrinsic Value
1.48 MYR
Undervaluation 62%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
SkyWorld Development Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SKYWLD cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SKYWLD?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about SkyWorld Development Bhd

Provide an overview of the primary business activities
of SkyWorld Development Bhd.

What unique competitive advantages
does SkyWorld Development Bhd hold over its rivals?

What risks and challenges
does SkyWorld Development Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for SkyWorld Development Bhd.

Provide P/S
for SkyWorld Development Bhd.

Provide P/E
for SkyWorld Development Bhd.

Provide P/OCF
for SkyWorld Development Bhd.

Provide P/FCFE
for SkyWorld Development Bhd.

Provide P/B
for SkyWorld Development Bhd.

Provide EV/S
for SkyWorld Development Bhd.

Provide EV/GP
for SkyWorld Development Bhd.

Provide EV/EBITDA
for SkyWorld Development Bhd.

Provide EV/EBIT
for SkyWorld Development Bhd.

Provide EV/OCF
for SkyWorld Development Bhd.

Provide EV/FCFF
for SkyWorld Development Bhd.

Provide EV/IC
for SkyWorld Development Bhd.

Show me price targets
for SkyWorld Development Bhd made by professional analysts.

What are the Revenue projections
for SkyWorld Development Bhd?

How accurate were the past Revenue estimates
for SkyWorld Development Bhd?

What are the Net Income projections
for SkyWorld Development Bhd?

How accurate were the past Net Income estimates
for SkyWorld Development Bhd?

What are the EPS projections
for SkyWorld Development Bhd?

How accurate were the past EPS estimates
for SkyWorld Development Bhd?

What are the EBIT projections
for SkyWorld Development Bhd?

How accurate were the past EBIT estimates
for SkyWorld Development Bhd?

Compare the revenue forecasts
for SkyWorld Development Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of SkyWorld Development Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of SkyWorld Development Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of SkyWorld Development Bhd compared to its peers.

Compare the P/E ratios
of SkyWorld Development Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing SkyWorld Development Bhd with its peers.

Analyze the financial leverage
of SkyWorld Development Bhd compared to its main competitors.

Show all profitability ratios
for SkyWorld Development Bhd.

Provide ROE
for SkyWorld Development Bhd.

Provide ROA
for SkyWorld Development Bhd.

Provide ROIC
for SkyWorld Development Bhd.

Provide ROCE
for SkyWorld Development Bhd.

Provide Gross Margin
for SkyWorld Development Bhd.

Provide Operating Margin
for SkyWorld Development Bhd.

Provide Net Margin
for SkyWorld Development Bhd.

Provide FCF Margin
for SkyWorld Development Bhd.

Show all solvency ratios
for SkyWorld Development Bhd.

Provide D/E Ratio
for SkyWorld Development Bhd.

Provide D/A Ratio
for SkyWorld Development Bhd.

Provide Interest Coverage Ratio
for SkyWorld Development Bhd.

Provide Altman Z-Score Ratio
for SkyWorld Development Bhd.

Provide Quick Ratio
for SkyWorld Development Bhd.

Provide Current Ratio
for SkyWorld Development Bhd.

Provide Cash Ratio
for SkyWorld Development Bhd.

What is the historical Revenue growth
over the last 5 years for SkyWorld Development Bhd?

What is the historical Net Income growth
over the last 5 years for SkyWorld Development Bhd?

What is the current Free Cash Flow
of SkyWorld Development Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for SkyWorld Development Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
SkyWorld Development Bhd

Balance Sheet Decomposition
SkyWorld Development Bhd

Current Assets 934.4m
Cash & Short-Term Investments 438.1m
Receivables 277.7m
Other Current Assets 218.6m
Non-Current Assets 618m
Long-Term Investments 61.4m
PP&E 33.4m
Intangibles 3.5m
Other Non-Current Assets 519.7m
Current Liabilities 424.5m
Accounts Payable 152.8m
Other Current Liabilities 271.7m
Non-Current Liabilities 314.5m
Long-Term Debt 316.3m
Other Non-Current Liabilities -1.8m
Efficiency

Earnings Waterfall
SkyWorld Development Bhd

Revenue
576m MYR
Cost of Revenue
-369.2m MYR
Gross Profit
206.8m MYR
Operating Expenses
-75.1m MYR
Operating Income
131.7m MYR
Other Expenses
-56.9m MYR
Net Income
74.8m MYR

Free Cash Flow Analysis
SkyWorld Development Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SKYWLD Profitability Score
Profitability Due Diligence

SkyWorld Development Bhd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROE
Positive Net Income
55/100
Profitability
Score

SkyWorld Development Bhd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

SKYWLD Solvency Score
Solvency Due Diligence

SkyWorld Development Bhd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
55/100
Solvency
Score

SkyWorld Development Bhd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SKYWLD Price Targets Summary
SkyWorld Development Bhd

Wall Street analysts forecast SKYWLD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SKYWLD is 0.66 MYR with a low forecast of 0.66 MYR and a high forecast of 0.68 MYR.

Lowest
Price Target
0.66 MYR
17% Upside
Average
Price Target
0.66 MYR
18% Upside
Highest
Price Target
0.68 MYR
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SKYWLD?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SKYWLD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

SkyWorld Development Bhd

Country

Malaysia

Industry

Real Estate

Market Cap

555m MYR

Dividend Yield

4.02%

Description

SkyWorld Development Bhd is a MY-based company operating in Real Estate Management & Development industry. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan and currently employs 197 full-time employees. The company went IPO on 2023-07-10. SkyWorld Development Berhad is a Malaysia-based investment holding company. The firm is an urban property developer focusing on the development of high-rise residential, commercial and affordable properties in FT Kuala Lumpur. The firm operates through three segments: Property Development, Property Management and Management Services, and Construction. The Property Development segment is engaged in the development of high-rise residential, commercial and affordable homes. Property Management and Management Services is engaged in the supervision of third-party management companies, provision of management services to the subsidiaries and commission from e-commerce platforms. Construction is engaged in the design and build of a sports complex. Its projects include Curvo Residences, EdgeWood Residences, SkySanctuary, SkyVogue Residences, SkyAwani 5 Residences, SkyAwani 4 Residences, SkyMeridien Residences, and The Valley Residences.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
G Floor, Block B, Wisma NTP World, Excella Business Park, Jalan Ampang Putra
+60342709968
skyworldgroup.com.my

IPO

2023-07-10

Employees

197

Officers

Founder & Non Independent Executive Chairman
Mr. Thien Phing Ng
CEO & Non-Independent Executive Director
Mr. Chee Seng Lee
Non-Independent Executive Director
Mr. Soo Keong Lam
Head of Finance
Mr. Weng Cheong Low
Head of Sales
Mr. Lea Chin Tan
Head of Business Venture
Mr. Hong Haw Ng
Show More
Company Secretary
Chee Wai Wong
Show Less

See Also

Discover More
What is the Intrinsic Value of one SKYWLD stock?

The intrinsic value of one SKYWLD stock under the Base Case scenario is 1.48 MYR.

Is SKYWLD stock undervalued or overvalued?

Compared to the current market price of 0.56 MYR, SkyWorld Development Bhd is Undervalued by 62%.

Back to Top