S

SKP Resources Bhd
KLSE:SKPRES

Watchlist Manager
SKP Resources Bhd
KLSE:SKPRES
Watchlist
Price: 1.17 MYR -1.68% Market Closed
Market Cap: 1.8B MYR
Have any thoughts about
SKP Resources Bhd?
Write Note

Income Statement

Earnings Waterfall
SKP Resources Bhd

Revenue
2B MYR
Cost of Revenue
-1.8B MYR
Gross Profit
258.8m MYR
Operating Expenses
-119.6m MYR
Operating Income
139.3m MYR
Other Expenses
-34.3m MYR
Net Income
105m MYR

Income Statement
SKP Resources Bhd

Rotate your device to view
Income Statement
Currency: MYR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
470
N/A
533
+13%
619
+16%
731
+18%
852
+17%
1 016
+19%
1 015
0%
1 093
+8%
1 288
+18%
1 553
+21%
1 944
+25%
2 148
+11%
2 286
+6%
2 224
-3%
2 095
-6%
2 001
-5%
1 884
-6%
1 765
-6%
1 654
-6%
1 586
-4%
1 596
+1%
1 747
+9%
1 827
+5%
1 863
+2%
2 102
+13%
2 264
+8%
2 251
-1%
2 368
+5%
2 195
-7%
2 154
-2%
2 321
+8%
2 362
+2%
2 544
+8%
2 612
+3%
2 515
-4%
2 392
-5%
2 175
-9%
1 888
-13%
1 852
-2%
1 926
+4%
2 042
+6%
Gross Profit
Cost of Revenue
(402)
(456)
(532)
(626)
(730)
(872)
(860)
(930)
(1 116)
(1 360)
(1 748)
(1 933)
(2 052)
(1 997)
(1 888)
(1 812)
(1 707)
(1 594)
(1 463)
(1 403)
(1 412)
(1 554)
(1 640)
(1 682)
(1 893)
(2 033)
(1 984)
(2 068)
(1 895)
(1 844)
(1 997)
(2 019)
(2 182)
(2 249)
(2 195)
(2 096)
(1 913)
(1 658)
(1 609)
(1 674)
(1 783)
Gross Profit
68
N/A
77
+12%
87
+14%
104
+20%
121
+16%
145
+19%
155
+8%
163
+5%
172
+6%
193
+12%
196
+2%
215
+10%
234
+9%
227
-3%
207
-9%
189
-9%
177
-6%
171
-4%
191
+12%
183
-4%
184
+0%
193
+5%
186
-3%
181
-3%
210
+16%
231
+10%
267
+16%
300
+12%
300
+0%
310
+3%
325
+5%
342
+5%
362
+6%
363
+0%
320
-12%
296
-7%
262
-11%
230
-12%
243
+6%
252
+4%
259
+3%
Operating Income
Operating Expenses
(25)
(26)
(32)
(38)
(44)
(49)
(53)
(60)
(63)
(77)
(57)
(57)
(61)
(55)
(68)
(47)
(46)
(49)
(78)
(76)
(82)
(89)
(100)
(101)
(102)
(98)
(105)
(101)
(107)
(114)
(113)
(116)
(126)
(136)
(144)
(140)
(133)
(122)
(129)
(123)
(120)
Selling, General & Administrative
0
0
(35)
0
0
0
(62)
0
0
0
(77)
0
0
0
(82)
0
0
0
(83)
0
0
0
(106)
0
0
0
(111)
0
0
0
(125)
0
0
0
(154)
0
0
0
(134)
0
0
Other Operating Expenses
(25)
(26)
1
(38)
(44)
(49)
10
(60)
(63)
(76)
20
(57)
(61)
(55)
15
(47)
(46)
(49)
5
(76)
(82)
(89)
6
(101)
(102)
(98)
6
(101)
(107)
(114)
13
(116)
(126)
(136)
9
(140)
(133)
(122)
5
(123)
(120)
Operating Income
44
N/A
51
+16%
55
+8%
67
+21%
78
+16%
96
+24%
103
+7%
103
+0%
109
+5%
117
+7%
139
+19%
158
+14%
174
+10%
172
-1%
139
-19%
142
+2%
131
-8%
122
-7%
113
-7%
107
-6%
102
-4%
104
+2%
87
-16%
80
-7%
107
+34%
133
+24%
162
+22%
199
+23%
193
-3%
197
+2%
212
+8%
227
+7%
236
+4%
226
-4%
175
-22%
156
-11%
129
-17%
108
-17%
114
+6%
129
+13%
139
+8%
Pre-Tax Income
Interest Income Expense
1
1
1
(0)
(1)
(2)
(2)
(1)
(1)
(1)
(0)
0
1
2
17
4
5
6
11
8
8
8
9
6
5
3
5
2
2
2
8
2
1
1
0
0
1
2
4
0
(0)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
4
0
0
0
2
0
0
0
2
0
0
0
2
0
0
Pre-Tax Income
45
N/A
52
+16%
56
+8%
67
+19%
77
+15%
94
+23%
101
+8%
102
+0%
108
+6%
116
+8%
139
+20%
158
+14%
175
+10%
174
0%
156
-10%
146
-7%
136
-7%
128
-6%
125
-3%
115
-8%
110
-4%
111
+1%
96
-14%
86
-11%
112
+30%
137
+22%
171
+25%
201
+17%
196
-2%
199
+2%
222
+12%
229
+3%
237
+4%
227
-4%
177
-22%
156
-12%
131
-17%
110
-16%
120
+9%
129
+8%
139
+7%
Net Income
Tax Provision
(12)
(14)
(13)
(16)
(18)
(22)
(20)
(20)
(21)
(23)
(35)
(40)
(44)
(44)
(30)
(27)
(24)
(23)
(29)
(26)
(25)
(25)
(24)
(22)
(28)
(35)
(38)
(45)
(44)
(45)
(49)
(50)
(53)
(48)
(37)
(31)
(25)
(22)
(29)
(32)
(34)
Income from Continuing Operations
33
38
42
51
58
72
81
82
86
92
103
118
131
130
127
119
112
105
96
88
85
87
72
64
84
102
133
156
152
154
173
178
185
179
141
125
106
88
91
98
105
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
33
N/A
38
+15%
42
+11%
51
+19%
58
+16%
72
+23%
81
+13%
82
+0%
86
+5%
92
+7%
103
+12%
118
+15%
131
+10%
130
0%
127
-3%
119
-6%
112
-6%
106
-6%
97
-8%
89
-8%
86
-4%
88
+2%
73
-17%
65
-12%
84
+30%
102
+22%
133
+31%
156
+17%
152
-3%
154
+2%
173
+12%
178
+3%
185
+4%
179
-3%
141
-22%
125
-11%
106
-16%
88
-16%
91
+3%
98
+7%
105
+7%
EPS (Diluted)
0.03
N/A
0.04
+33%
0.05
+25%
0.04
-20%
0.04
N/A
0.05
+25%
0.06
+20%
0.05
-17%
0.06
+20%
0.06
N/A
0.07
+17%
0.08
+14%
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.07
-13%
0.06
-14%
0.05
-17%
0.05
N/A
0.06
+20%
0.05
-17%
0.05
N/A
0.06
+20%
0.07
+17%
0.09
+29%
0.1
+11%
0.1
N/A
0.1
N/A
0.11
+10%
0.12
+9%
0.12
N/A
0.12
N/A
0.09
-25%
0.08
-11%
0.07
-13%
0.06
-14%
0.06
N/A
0.07
+17%
0.07
N/A

See Also

Discover More