SIME Intrinsic Valuation and Fundamental Analysis - Sime Darby Bhd - Alpha Spread
S

Sime Darby Bhd
KLSE:SIME

Watchlist Manager
Sime Darby Bhd
KLSE:SIME
Watchlist
Price: 2.32 MYR 0.87% Market Closed
Market Cap: 15.8B MYR
Have any thoughts about
Sime Darby Bhd?
Write Note

Intrinsic Value

The intrinsic value of one SIME stock under the Base Case scenario is 4.7 MYR. Compared to the current market price of 2.32 MYR, Sime Darby Bhd is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SIME Intrinsic Value
4.7 MYR
Undervaluation 51%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sime Darby Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SIME cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SIME?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Sime Darby Bhd

Provide an overview of the primary business activities
of Sime Darby Bhd.

What unique competitive advantages
does Sime Darby Bhd hold over its rivals?

What risks and challenges
does Sime Darby Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sime Darby Bhd.

Provide P/S
for Sime Darby Bhd.

Provide P/E
for Sime Darby Bhd.

Provide P/OCF
for Sime Darby Bhd.

Provide P/FCFE
for Sime Darby Bhd.

Provide P/B
for Sime Darby Bhd.

Provide EV/S
for Sime Darby Bhd.

Provide EV/GP
for Sime Darby Bhd.

Provide EV/EBITDA
for Sime Darby Bhd.

Provide EV/EBIT
for Sime Darby Bhd.

Provide EV/OCF
for Sime Darby Bhd.

Provide EV/FCFF
for Sime Darby Bhd.

Provide EV/IC
for Sime Darby Bhd.

Show me price targets
for Sime Darby Bhd made by professional analysts.

What are the Revenue projections
for Sime Darby Bhd?

How accurate were the past Revenue estimates
for Sime Darby Bhd?

What are the Net Income projections
for Sime Darby Bhd?

How accurate were the past Net Income estimates
for Sime Darby Bhd?

What are the EPS projections
for Sime Darby Bhd?

How accurate were the past EPS estimates
for Sime Darby Bhd?

What are the EBIT projections
for Sime Darby Bhd?

How accurate were the past EBIT estimates
for Sime Darby Bhd?

Compare the revenue forecasts
for Sime Darby Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sime Darby Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sime Darby Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sime Darby Bhd compared to its peers.

Compare the P/E ratios
of Sime Darby Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sime Darby Bhd with its peers.

Analyze the financial leverage
of Sime Darby Bhd compared to its main competitors.

Show all profitability ratios
for Sime Darby Bhd.

Provide ROE
for Sime Darby Bhd.

Provide ROA
for Sime Darby Bhd.

Provide ROIC
for Sime Darby Bhd.

Provide ROCE
for Sime Darby Bhd.

Provide Gross Margin
for Sime Darby Bhd.

Provide Operating Margin
for Sime Darby Bhd.

Provide Net Margin
for Sime Darby Bhd.

Provide FCF Margin
for Sime Darby Bhd.

Show all solvency ratios
for Sime Darby Bhd.

Provide D/E Ratio
for Sime Darby Bhd.

Provide D/A Ratio
for Sime Darby Bhd.

Provide Interest Coverage Ratio
for Sime Darby Bhd.

Provide Altman Z-Score Ratio
for Sime Darby Bhd.

Provide Quick Ratio
for Sime Darby Bhd.

Provide Current Ratio
for Sime Darby Bhd.

Provide Cash Ratio
for Sime Darby Bhd.

What is the historical Revenue growth
over the last 5 years for Sime Darby Bhd?

What is the historical Net Income growth
over the last 5 years for Sime Darby Bhd?

What is the current Free Cash Flow
of Sime Darby Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sime Darby Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sime Darby Bhd

Current Assets 26.6B
Cash & Short-Term Investments 2.7B
Receivables 8.4B
Other Current Assets 15.5B
Non-Current Assets 25.3B
Long-Term Investments 3.9B
PP&E 15.9B
Intangibles 3.4B
Other Non-Current Assets 2B
Current Liabilities 19.6B
Accounts Payable 10B
Short-Term Debt 5.3B
Other Current Liabilities 4.3B
Non-Current Liabilities 11.7B
Long-Term Debt 6.9B
Other Non-Current Liabilities 4.8B
Efficiency

Earnings Waterfall
Sime Darby Bhd

Revenue
67.1B MYR
Operating Expenses
-64.6B MYR
Operating Income
2.5B MYR
Other Expenses
808m MYR
Net Income
3.3B MYR

Free Cash Flow Analysis
Sime Darby Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SIME Profitability Score
Profitability Due Diligence

Sime Darby Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
Positive ROE
50/100
Profitability
Score

Sime Darby Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SIME Solvency Score
Solvency Due Diligence

Sime Darby Bhd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
43/100
Solvency
Score

Sime Darby Bhd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SIME Price Targets Summary
Sime Darby Bhd

Wall Street analysts forecast SIME stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SIME is 3.14 MYR with a low forecast of 2.43 MYR and a high forecast of 3.61 MYR.

Lowest
Price Target
2.43 MYR
5% Upside
Average
Price Target
3.14 MYR
35% Upside
Highest
Price Target
3.61 MYR
56% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SIME?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for SIME is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about SIME dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

SIME Price
Sime Darby Bhd

1M 1M
-12%
6M 6M
-12%
1Y 1Y
+5%
3Y 3Y
+10%
5Y 5Y
+12%
10Y 10Y
+55%
Annual Price Range
2.32
52w Low
2.19
52w High
2.95
Price Metrics
Average Annual Return 1.3%
Standard Deviation of Annual Returns 4.54%
Max Drawdown -33%
Shares Statistics
Market Capitalization 15.8B MYR
Shares Outstanding 6 816 000 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Sime Darby Bhd

Country

Malaysia

Industry

Industrial Conglomerates

Market Cap

15.8B MYR

Dividend Yield

5.6%

Description

Sime Darby Bhd.is an investment holding company, which engages in the trading, healthcare and logistics business. The company is headquartered in Petaling Jaya, Selangor and currently employs 21,943 full-time employees. The company went IPO on 2007-04-05. Its segment includes Industrial, Motors, Logistics, Healthcare, and Others. The Industrial segment is engaged in sales, rental and servicing of equipment and engineering services. The Motors segment includes assembly, sale and rental of vehicles and the provision of after-sales services. The Logistics segment is engaged in the management of port facilities. The Healthcare segment is engaged in Investment in the Ramsay Sime Darby Health Care Group, providers of healthcare services. The Others segment is engaged in the insurance broking and other general investments. Its subsidiaries include Chubb Malaysia Sendirian Berhad, which is engaged in marketing, installation, rental and servicing of security products; Shandong Equipment Malaysia Sdn Bhd, which is engaged in sales and service support for Shandong engineering machinery, and Sime Darby TMR Sdn Bhd, which is engaged in reconditioning of used equipment and machinery.

Contact

SELANGOR
Petaling Jaya
Level 9, Menara Sime Darby, Oasis Corporate Park, Jalan PJU, 1A/2, Ara Damansara,
+60376232000.0
www.simedarby.com

IPO

2007-04-05

Employees

21 943

Officers

See Also

Discover More
What is the Intrinsic Value of one SIME stock?

The intrinsic value of one SIME stock under the Base Case scenario is 4.7 MYR.

Is SIME stock undervalued or overvalued?

Compared to the current market price of 2.32 MYR, Sime Darby Bhd is Undervalued by 51%.

Back to Top