S

Sime Darby Bhd
KLSE:SIME

Watchlist Manager
Sime Darby Bhd
KLSE:SIME
Watchlist
Price: 2.27 MYR -1.3% Market Closed
Market Cap: 15.5B MYR
Have any thoughts about
Sime Darby Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sime Darby Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
3 257
3 268
2 873
2 419
2 549
2 377
2 249
2 512
864
769
648
192
795
810
680
592
685
648
900
985
1 010
1 031
991
886
873
920
1 291
1 488
1 530
1 491
1 198
1 137
1 258
1 234
1 121
1 110
1 394
1 725
1 775
1 974
1 483
Depreciation & Amortization
1 152
1 136
1 131
1 114
1 390
1 507
1 678
1 836
649
370
53
(244)
850
872
895
907
621
611
599
595
598
686
805
927
1 053
1 112
1 131
1 148
1 155
1 140
1 146
1 149
1 113
1 125
1 126
1 129
1 269
1 381
1 538
1 806
2 018
Other Non-Cash Items
1 007
921
1 043
1 074
575
559
491
245
1 650
1 865
1 453
3 176
3 384
3 205
3 983
2 469
1 170
1 029
555
587
570
687
774
850
904
827
502
396
341
300
578
605
644
715
714
742
459
308
445
572
1 031
Cash Taxes Paid
703
766
755
913
958
864
790
703
233
167
55
74
289
326
264
253
284
228
253
247
289
269
290
283
269
346
477
543
616
618
588
616
572
580
538
477
478
482
467
467
520
Cash Interest Paid
443
458
496
553
586
670
695
726
448
411
306
280
495
384
341
218
131
131
131
137
143
136
132
132
116
101
85
56
45
46
42
53
64
83
114
143
188
244
359
477
601
Change in Working Capital
(2 493)
(2 272)
(2 004)
(2 024)
(1 165)
(960)
(1 073)
(970)
496
466
1 563
829
(38)
135
(601)
168
(1 203)
(1 445)
(1 528)
(1 989)
(826)
(1 026)
(475)
(170)
182
1 424
981
1 344
(242)
(984)
(1 156)
(2 009)
(2 199)
(2 435)
(3 013)
(2 922)
(2 137)
(3 264)
(3 683)
(4 009)
(4 054)
Cash from Operating Activities
2 923
N/A
3 053
+4%
3 043
0%
2 583
-15%
3 349
+30%
3 483
+4%
3 344
-4%
3 622
+8%
3 659
+1%
3 470
-5%
3 717
+7%
3 953
+6%
4 991
+26%
5 022
+1%
4 957
-1%
4 136
-17%
1 273
-69%
843
-34%
526
-38%
178
-66%
1 352
+660%
1 378
+2%
2 095
+52%
2 493
+19%
3 012
+21%
4 283
+42%
3 905
-9%
4 376
+12%
2 784
-36%
1 947
-30%
1 766
-9%
882
-50%
816
-7%
639
-22%
(52)
N/A
59
N/A
985
+1 569%
150
-85%
75
-50%
343
+357%
478
+39%
Investing Cash Flow
Capital Expenditures
(1 804)
(1 693)
(1 748)
(1 775)
(2 123)
(2 456)
(2 720)
(2 598)
(1 057)
(527)
(76)
134
(516)
(437)
(309)
(327)
(467)
(487)
(456)
(478)
(360)
(363)
(498)
(462)
(526)
(446)
(367)
(472)
(522)
(375)
(453)
(488)
(605)
(680)
(712)
(715)
(758)
(830)
(872)
(895)
(1 072)
Other Items
525
535
815
(4 898)
(5 473)
(5 688)
(5 870)
(323)
(552)
(597)
(1 688)
(1 433)
(931)
(405)
(282)
(207)
(391)
(662)
118
86
158
(656)
(808)
(832)
(901)
(332)
327
397
576
265
(327)
(400)
(284)
(243)
1 419
1 353
1 282
1 596
1 148
1 224
2 009
Cash from Investing Activities
(1 278)
N/A
(1 158)
+9%
(933)
+19%
(6 672)
-615%
(7 596)
-14%
(8 144)
-7%
(8 590)
-5%
(2 921)
+66%
(1 609)
+45%
(1 124)
+30%
(1 764)
-57%
(1 299)
+26%
(1 447)
-11%
(842)
+42%
(591)
+30%
(534)
+10%
(858)
-61%
(1 149)
-34%
(338)
+71%
(392)
-16%
(202)
+48%
(1 019)
-404%
(1 306)
-28%
(1 294)
+1%
(1 427)
-10%
(778)
+45%
(40)
+95%
(75)
-88%
54
N/A
(110)
N/A
(780)
-609%
(888)
-14%
(889)
0%
(923)
-4%
707
N/A
638
-10%
524
-18%
766
+46%
276
-64%
329
+19%
937
+185%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
2 196
2 203
4 560
4 560
2 352
2 345
(12)
(12)
5
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
760
1 134
296
5 027
4 912
4 581
5 102
(2 185)
(3 765)
(3 793)
(5 521)
(3 539)
(4 642)
(5 028)
(3 378)
(3 318)
(146)
264
559
923
(385)
512
448
19
(762)
(2 532)
(3 036)
(2 945)
(977)
(526)
268
424
386
1 043
895
845
713
1 535
5 292
4 235
2 368
Cash Paid for Dividends
(1 555)
(1 542)
(1 547)
(920)
(974)
(1 111)
(1 114)
(942)
(740)
0
(780)
(439)
(655)
0
(1 604)
(1 604)
(1 292)
0
(544)
(544)
(544)
0
(680)
(680)
(680)
0
(680)
(680)
(952)
(1 564)
(1 020)
(1 020)
(884)
(783)
(783)
(987)
(715)
(886)
(886)
(886)
(886)
Other
(534)
(500)
(510)
(566)
(594)
(681)
(705)
1 459
(491)
(655)
98
(2 798)
(355)
(156)
(1 593)
(757)
(1 094)
(1 009)
(188)
(222)
(236)
(204)
(201)
(160)
(152)
(146)
(207)
(178)
(169)
(170)
(185)
(196)
(218)
(237)
(202)
(231)
(248)
(315)
(455)
(2 799)
(3 060)
Cash from Financing Activities
(1 328)
N/A
(907)
+32%
(1 760)
-94%
3 541
N/A
3 345
-6%
2 789
-17%
3 283
+18%
(1 668)
N/A
(2 800)
-68%
(2 838)
-1%
(1 643)
+42%
(2 215)
-35%
(3 300)
-49%
(3 494)
-6%
(6 587)
-89%
(5 691)
+14%
(2 527)
+56%
(2 032)
+20%
(168)
+92%
162
N/A
(1 163)
N/A
(234)
+80%
(431)
-84%
(819)
-90%
(1 594)
-95%
(3 358)
-111%
(3 923)
-17%
(3 803)
+3%
(2 098)
+45%
(2 260)
-8%
(937)
+59%
(792)
+15%
(716)
+10%
23
N/A
(90)
N/A
(373)
-314%
(250)
+33%
334
N/A
3 951
+1 083%
550
-86%
(1 578)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(118)
(73)
68
88
255
451
335
191
91
(52)
23
121
102
21
(112)
(148)
(101)
(72)
(19)
12
13
(17)
(16)
26
30
30
31
26
27
46
56
38
30
37
(57)
(41)
21
(5)
81
78
1
Net Change in Cash
199
N/A
915
+361%
417
-54%
(460)
N/A
(648)
-41%
(1 420)
-119%
(1 628)
-15%
(775)
+52%
(659)
+15%
(544)
+17%
333
N/A
560
+68%
346
-38%
707
+104%
(2 333)
N/A
(2 237)
+4%
(2 213)
+1%
(2 410)
-9%
1
N/A
(40)
N/A
0
N/A
108
N/A
342
+217%
406
+19%
21
-95%
177
+743%
(27)
N/A
524
N/A
767
+46%
(377)
N/A
105
N/A
(760)
N/A
(759)
+0%
(224)
+70%
508
N/A
283
-44%
1 280
+352%
1 245
-3%
4 383
+252%
1 300
-70%
(162)
N/A
Free Cash Flow
Free Cash Flow
1 120
N/A
1 361
+22%
1 295
-5%
808
-38%
1 225
+52%
1 027
-16%
624
-39%
1 025
+64%
2 602
+154%
2 943
+13%
3 641
+24%
4 087
+12%
4 475
+9%
4 585
+2%
4 648
+1%
3 809
-18%
806
-79%
356
-56%
70
-80%
(300)
N/A
992
N/A
1 015
+2%
1 597
+57%
2 031
+27%
2 486
+22%
3 837
+54%
3 538
-8%
3 904
+10%
2 262
-42%
1 572
-31%
1 313
-16%
394
-70%
211
-46%
(41)
N/A
(764)
-1 763%
(656)
+14%
227
N/A
(680)
N/A
(797)
-17%
(552)
+31%
(594)
-8%

See Also

Discover More