Siab Holdings Bhd
KLSE:SIAB
Intrinsic Value
The intrinsic value of one SIAB stock under the Base Case scenario is 0.027 MYR. Compared to the current market price of 0.085 MYR, Siab Holdings Bhd is Overvalued by 69%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Siab Holdings Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Siab Holdings Bhd
Balance Sheet Decomposition
Siab Holdings Bhd
Current Assets | 529.5m |
Cash & Short-Term Investments | 41.5m |
Receivables | 488m |
Non-Current Assets | 127.1m |
Long-Term Investments | 5.9m |
PP&E | 54.5m |
Intangibles | 63.5m |
Other Non-Current Assets | 3.3m |
Free Cash Flow Analysis
Siab Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Siab Holdings Bhd
Revenue
|
163.4m
MYR
|
Cost of Revenue
|
-162.8m
MYR
|
Gross Profit
|
595k
MYR
|
Operating Expenses
|
-14.3m
MYR
|
Operating Income
|
-13.7m
MYR
|
Other Expenses
|
-2.5m
MYR
|
Net Income
|
-16.2m
MYR
|
SIAB Profitability Score
Profitability Due Diligence
Siab Holdings Bhd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
Score
Siab Holdings Bhd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
SIAB Solvency Score
Solvency Due Diligence
Siab Holdings Bhd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Score
Siab Holdings Bhd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SIAB Price Targets Summary
Siab Holdings Bhd
Dividends
Current shareholder yield for SIAB is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SIAB stock under the Base Case scenario is 0.027 MYR.
Compared to the current market price of 0.085 MYR, Siab Holdings Bhd is Overvalued by 69%.