S

Shangri-La Hotels (Malaysia) Bhd
KLSE:SHANG

Watchlist Manager
Shangri-La Hotels (Malaysia) Bhd
KLSE:SHANG
Watchlist
Price: 2.02 MYR -0.49% Market Closed
Market Cap: 888.8m MYR
Have any thoughts about
Shangri-La Hotels (Malaysia) Bhd?
Write Note

Relative Value

The Relative Value of one SHANG stock under the Base Case scenario is 2.07 MYR. Compared to the current market price of 2.02 MYR, Shangri-La Hotels (Malaysia) Bhd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHANG Relative Value
Base Case
2.07 MYR
Undervaluation 2%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
34
Median 3Y
3.1
Median 5Y
4.2
Industry
1.4
vs History
19
vs Industry
9
Median 3Y
-17.1
Median 5Y
-14.4
Industry
20.5
vs History
65
vs Industry
42
Median 3Y
8.7
Median 5Y
8.8
Industry
9.5
vs History
58
vs Industry
39
Median 3Y
9.3
Median 5Y
9.4
Industry
19.3
vs History
93
vs Industry
57
Median 3Y
1.7
Median 5Y
1.8
Industry
2.2
vs History
98
vs Industry
41
Median 3Y
3.3
Median 5Y
4.2
Industry
1.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.9
vs History
39
vs Industry
28
Median 3Y
7.9
Median 5Y
-10.4
Industry
10.6
vs History
39
vs Industry
41
Median 3Y
-10.9
Median 5Y
-10.6
Industry
16.1
vs History
65
vs Industry
49
Median 3Y
8.9
Median 5Y
9
Industry
11.5
vs History
58
vs Industry
44
Median 3Y
11.1
Median 5Y
11.1
Industry
16.3
vs History
98
vs Industry
55
Median 3Y
1.3
Median 5Y
1.5
Industry
1.3

Multiples Across Competitors

SHANG Competitors Multiples
Shangri-La Hotels (Malaysia) Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Shangri-La Hotels (Malaysia) Bhd
KLSE:SHANG
888.8m MYR 1.7 48.1 12.2 12.2
US
Booking Holdings Inc
NASDAQ:BKNG
146.2B USD 6.5 29.1 20.8 22.5
CN
H World Group Ltd
BMV:HTHTN
2.8T MXN 42.3 258.6 149.2 187.6
US
Airbnb Inc
NASDAQ:ABNB
86.5B USD 8.2 17.9 46.8 48.4
US
Marriott International Inc
NASDAQ:MAR
74.2B USD 3 25.3 20.4 21.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
57.8B USD 5.3 49.1 27.2 28.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
51.7B USD 3.4 20.7 13.6 19.1
CN
Trip.com Group Ltd
HKEX:9961
318.4B HKD 6 20.8 16.1 17.1
US
Carnival Corp
NYSE:CCL
26.5B USD 1.1 16.9 8.8 15.2
UK
Carnival PLC
LSE:CCL
19B GBP 1.1 27.3 487.6 905.6
US
Expedia Group Inc
NASDAQ:EXPE
20.7B USD 1.6 25.6 8.1 12.4

See Also

Discover More
Back to Top