S

Shangri-La Hotels (Malaysia) Bhd
KLSE:SHANG

Watchlist Manager
Shangri-La Hotels (Malaysia) Bhd
KLSE:SHANG
Watchlist
Price: 2.02 MYR -0.49% Market Closed
Market Cap: 888.8m MYR
Have any thoughts about
Shangri-La Hotels (Malaysia) Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Shangri-La Hotels (Malaysia) Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
174
177
119
114
112
127
154
149
148
138
106
104
104
107
110
121
120
116
108
100
92
84
91
63
6
(49)
0
(168)
(154)
(162)
0
(113)
(87)
(47)
0
(13)
(3)
13
38
45
42
Depreciation & Amortization
0
0
54
0
0
0
62
0
0
0
61
0
0
0
63
0
0
0
64
0
0
0
63
0
0
0
60
0
0
0
55
0
0
0
49
0
0
0
46
0
0
Other Non-Cash Items
14
10
(2)
45
42
31
(43)
33
33
46
4
61
68
74
20
85
78
73
11
70
73
74
(3)
58
57
55
3
63
64
64
26
81
80
80
31
81
84
86
33
80
79
Cash Taxes Paid
28
29
32
34
34
32
25
22
21
22
24
25
27
28
29
28
26
26
29
30
31
26
19
16
10
8
8
4
4
3
2
1
1
1
1
3
2
2
3
2
3
Cash Interest Paid
2
2
2
2
2
2
2
2
2
2
3
3
3
4
4
4
4
5
5
5
6
6
6
6
5
4
4
3
2
2
2
3
3
4
6
8
10
12
13
14
15
Change in Working Capital
(21)
(20)
(22)
(31)
(37)
(29)
(26)
(19)
(14)
(25)
(27)
(20)
(15)
(22)
(13)
(16)
(23)
(17)
(32)
(40)
(35)
(33)
(20)
(14)
(28)
(24)
(6)
(4)
2
(5)
(6)
2
17
22
10
5
0
1
(6)
(2)
5
Cash from Operating Activities
167
N/A
166
-1%
150
-10%
129
-14%
118
-9%
130
+10%
146
+13%
163
+12%
167
+2%
159
-5%
144
-9%
145
+0%
157
+8%
159
+1%
179
+12%
190
+6%
175
-8%
172
-2%
151
-13%
129
-14%
130
+1%
125
-4%
132
+5%
108
-19%
36
-67%
(18)
N/A
(81)
-345%
(109)
-34%
(88)
+19%
(103)
-17%
(52)
+50%
(29)
+43%
10
N/A
54
+466%
51
-5%
73
+42%
81
+10%
99
+23%
111
+12%
122
+10%
126
+4%
Investing Cash Flow
Capital Expenditures
(54)
(79)
(106)
(104)
(99)
(81)
(52)
(44)
(34)
(26)
(41)
(79)
(93)
(95)
(89)
(56)
(42)
(40)
(34)
(32)
(38)
(34)
(31)
(32)
(22)
(20)
(17)
(12)
(10)
(7)
(6)
(6)
(11)
(12)
(14)
(15)
(18)
(20)
(25)
(28)
(36)
Other Items
(4)
(4)
(0)
1
0
1
1
2
3
4
(42)
(6)
4
(36)
19
28
19
59
52
8
9
9
9
9
9
7
6
4
3
2
1
1
1
1
0
(4)
(4)
(9)
(9)
(8)
(7)
Cash from Investing Activities
(58)
N/A
(83)
-43%
(106)
-28%
(104)
+2%
(99)
+5%
(80)
+20%
(51)
+36%
(42)
+18%
(32)
+25%
(23)
+29%
(83)
-269%
(85)
-2%
(89)
-5%
(131)
-47%
(70)
+46%
(27)
+61%
(23)
+16%
19
N/A
18
-6%
(23)
N/A
(29)
-26%
(25)
+15%
(22)
+12%
(22)
-2%
(13)
+42%
(13)
+1%
(11)
+16%
(8)
+26%
(7)
+11%
(6)
+24%
(4)
+25%
(5)
-24%
(10)
-94%
(11)
-13%
(14)
-23%
(19)
-37%
(22)
-14%
(29)
-35%
(33)
-15%
(36)
-8%
(44)
-21%
Financing Cash Flow
Net Issuance of Debt
59
44
(32)
(16)
(32)
(53)
33
36
52
52
27
3
3
(9)
(9)
(9)
(9)
5
5
5
5
5
4
4
4
3
2
2
1
6
7
2
2
(2)
0
10
13
21
22
23
22
Cash Paid for Dividends
(79)
(79)
(79)
(79)
(53)
(53)
(53)
0
(62)
(62)
(62)
0
(62)
(62)
(62)
0
0
(66)
(66)
0
0
(66)
(66)
0
0
(66)
(53)
0
(53)
0
0
0
0
0
0
0
0
0
0
0
0
Other
(60)
(45)
31
9
30
52
(34)
(37)
(53)
(53)
(28)
(4)
(3)
9
(4)
(4)
(4)
(17)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(5)
(4)
(3)
(2)
(2)
(2)
(3)
(3)
(4)
(6)
(8)
(10)
(12)
(13)
(14)
(15)
Cash from Financing Activities
(80)
N/A
(80)
+0%
(80)
0%
(86)
-7%
(54)
+37%
(54)
+0%
(54)
0%
(54)
+0%
(63)
-16%
(63)
N/A
(62)
+0%
(62)
+0%
(62)
+1%
(62)
N/A
(74)
-21%
(74)
0%
(26)
+65%
(79)
-204%
(66)
+16%
(66)
-1%
(67)
-1%
(67)
-1%
(68)
-1%
(68)
N/A
(68)
0%
(68)
+0%
(54)
+20%
(54)
0%
(54)
+1%
4
N/A
4
+9%
(1)
N/A
(1)
+13%
(6)
-800%
(6)
+7%
2
N/A
2
+14%
9
+279%
8
-11%
8
+2%
7
-10%
Change in Cash
Net Change in Cash
29
N/A
3
-90%
(37)
N/A
(61)
-64%
(35)
+42%
(4)
+89%
41
N/A
67
+65%
73
+9%
74
+2%
(1)
N/A
(2)
-118%
7
N/A
(33)
N/A
34
N/A
88
+156%
126
+43%
113
-10%
103
-9%
40
-62%
34
-14%
33
-3%
42
+28%
18
-59%
(45)
N/A
(99)
-118%
(146)
-48%
(171)
-17%
(149)
+13%
(105)
+30%
(52)
+51%
(35)
+32%
(1)
+97%
37
N/A
32
-14%
56
+77%
62
+9%
79
+28%
86
+9%
94
+10%
90
-4%
Free Cash Flow
Free Cash Flow
113
N/A
87
-23%
43
-51%
25
-42%
19
-24%
49
+159%
94
+91%
119
+27%
133
+12%
133
+0%
104
-22%
66
-36%
64
-4%
64
+0%
90
+40%
134
+50%
133
-1%
132
-1%
117
-12%
98
-16%
92
-6%
91
-1%
101
+11%
76
-25%
14
-82%
(38)
N/A
(98)
-155%
(121)
-23%
(98)
+19%
(110)
-13%
(57)
+48%
(36)
+38%
(1)
+97%
43
N/A
37
-12%
58
+55%
63
+8%
79
+25%
86
+10%
94
+9%
90
-4%

See Also

Discover More