SFP Tech Holdings Bhd
KLSE:SFPTECH
Cash Flow Statement
Cash Flow Statement
SFP Tech Holdings Bhd
Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Net Income |
35
|
36
|
41
|
43
|
43
|
44
|
48
|
46
|
21
|
|
Depreciation & Amortization |
8
|
9
|
9
|
10
|
11
|
13
|
14
|
15
|
16
|
|
Other Non-Cash Items |
2
|
3
|
0
|
0
|
1
|
0
|
3
|
10
|
24
|
|
Cash Taxes Paid |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Cash Interest Paid |
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
|
Change in Working Capital |
(25)
|
(46)
|
(35)
|
(39)
|
(25)
|
(14)
|
(29)
|
(46)
|
(84)
|
|
Cash from Operating Activities |
20
N/A
|
3
-86%
|
15
+422%
|
15
-3%
|
31
+111%
|
43
+40%
|
35
-17%
|
24
-32%
|
(23)
N/A
|
|
Investing Cash Flow | ||||||||||
Capital Expenditures |
(21)
|
(18)
|
(30)
|
(37)
|
(27)
|
(27)
|
(32)
|
(23)
|
(38)
|
|
Other Items |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(18)
N/A
|
(18)
+3%
|
(30)
-72%
|
(37)
-24%
|
(27)
+28%
|
(27)
-2%
|
(32)
-17%
|
(23)
+27%
|
(38)
-63%
|
|
Financing Cash Flow | ||||||||||
Net Issuance of Common Stock |
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(9)
|
(10)
|
(17)
|
(14)
|
(13)
|
(13)
|
4
|
16
|
27
|
|
Cash Paid for Dividends |
(4)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
|
Other |
(3)
|
(4)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
|
Cash from Financing Activities |
45
N/A
|
40
-13%
|
(25)
N/A
|
(22)
+12%
|
(23)
-2%
|
(23)
+1%
|
(5)
+76%
|
7
N/A
|
18
+166%
|
|
Change in Cash | ||||||||||
Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
(2)
|
(2)
|
|
Net Change in Cash |
47
N/A
|
25
-48%
|
(41)
N/A
|
(46)
-12%
|
(19)
+59%
|
(6)
+68%
|
(2)
+74%
|
6
N/A
|
(45)
N/A
|
|
Free Cash Flow | ||||||||||
Free Cash Flow |
(1)
N/A
|
(15)
-1 953%
|
(15)
-4%
|
(23)
-50%
|
4
N/A
|
16
+309%
|
4
-77%
|
1
-71%
|
(61)
N/A
|