Sern Kou Resources Bhd
KLSE:SERNKOU
Intrinsic Value
The intrinsic value of one SERNKOU stock under the Base Case scenario is 0.32 MYR. Compared to the current market price of 0.85 MYR, Sern Kou Resources Bhd is Overvalued by 63%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Sern Kou Resources Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Sern Kou Resources Bhd
Balance Sheet Decomposition
Sern Kou Resources Bhd
Current Assets | 237.7m |
Cash & Short-Term Investments | 15.7m |
Receivables | 189.6m |
Other Current Assets | 32.3m |
Non-Current Assets | 132m |
Long-Term Investments | 13m |
PP&E | 119m |
Free Cash Flow Analysis
Sern Kou Resources Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Sern Kou Resources Bhd
Revenue
|
477.4m
MYR
|
Cost of Revenue
|
-461.4m
MYR
|
Gross Profit
|
16m
MYR
|
Operating Expenses
|
-17.9m
MYR
|
Operating Income
|
-1.9m
MYR
|
Other Expenses
|
-11.6m
MYR
|
Net Income
|
-13.5m
MYR
|
SERNKOU Profitability Score
Profitability Due Diligence
Sern Kou Resources Bhd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Sern Kou Resources Bhd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
SERNKOU Solvency Score
Solvency Due Diligence
Sern Kou Resources Bhd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Sern Kou Resources Bhd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SERNKOU Price Targets Summary
Sern Kou Resources Bhd
Dividends
Current shareholder yield for SERNKOU is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SERNKOU stock under the Base Case scenario is 0.32 MYR.
Compared to the current market price of 0.85 MYR, Sern Kou Resources Bhd is Overvalued by 63%.