S

Seg International Bhd
KLSE:SEG

Watchlist Manager
Seg International Bhd
KLSE:SEG
Watchlist
Price: 0.61 MYR Market Closed
Market Cap: 745.3m MYR
Have any thoughts about
Seg International Bhd?
Write Note

Intrinsic Value

The intrinsic value of one SEG stock under the Base Case scenario is 0.52 MYR. Compared to the current market price of 0.61 MYR, Seg International Bhd is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SEG Intrinsic Value
0.52 MYR
Overvaluation 15%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Seg International Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SEG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SEG?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Seg International Bhd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Seg International Bhd

Provide an overview of the primary business activities
of Seg International Bhd.

What unique competitive advantages
does Seg International Bhd hold over its rivals?

What risks and challenges
does Seg International Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Seg International Bhd.

Provide P/S
for Seg International Bhd.

Provide P/E
for Seg International Bhd.

Provide P/OCF
for Seg International Bhd.

Provide P/FCFE
for Seg International Bhd.

Provide P/B
for Seg International Bhd.

Provide EV/S
for Seg International Bhd.

Provide EV/GP
for Seg International Bhd.

Provide EV/EBITDA
for Seg International Bhd.

Provide EV/EBIT
for Seg International Bhd.

Provide EV/OCF
for Seg International Bhd.

Provide EV/FCFF
for Seg International Bhd.

Provide EV/IC
for Seg International Bhd.

What are the Revenue projections
for Seg International Bhd?

How accurate were the past Revenue estimates
for Seg International Bhd?

What are the Net Income projections
for Seg International Bhd?

How accurate were the past Net Income estimates
for Seg International Bhd?

What are the EPS projections
for Seg International Bhd?

How accurate were the past EPS estimates
for Seg International Bhd?

What are the EBIT projections
for Seg International Bhd?

How accurate were the past EBIT estimates
for Seg International Bhd?

Compare the revenue forecasts
for Seg International Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Seg International Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Seg International Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Seg International Bhd compared to its peers.

Compare the P/E ratios
of Seg International Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Seg International Bhd with its peers.

Analyze the financial leverage
of Seg International Bhd compared to its main competitors.

Show all profitability ratios
for Seg International Bhd.

Provide ROE
for Seg International Bhd.

Provide ROA
for Seg International Bhd.

Provide ROIC
for Seg International Bhd.

Provide ROCE
for Seg International Bhd.

Provide Gross Margin
for Seg International Bhd.

Provide Operating Margin
for Seg International Bhd.

Provide Net Margin
for Seg International Bhd.

Provide FCF Margin
for Seg International Bhd.

Show all solvency ratios
for Seg International Bhd.

Provide D/E Ratio
for Seg International Bhd.

Provide D/A Ratio
for Seg International Bhd.

Provide Interest Coverage Ratio
for Seg International Bhd.

Provide Altman Z-Score Ratio
for Seg International Bhd.

Provide Quick Ratio
for Seg International Bhd.

Provide Current Ratio
for Seg International Bhd.

Provide Cash Ratio
for Seg International Bhd.

What is the historical Revenue growth
over the last 5 years for Seg International Bhd?

What is the historical Net Income growth
over the last 5 years for Seg International Bhd?

What is the current Free Cash Flow
of Seg International Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Seg International Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Seg International Bhd

Current Assets 89.1m
Cash & Short-Term Investments 50.2m
Receivables 38.9m
Other Current Assets 76k
Non-Current Assets 344m
Long-Term Investments 7.3m
PP&E 284m
Intangibles 29.3m
Other Non-Current Assets 23.4m
Current Liabilities 118.7m
Accounts Payable 52.5m
Short-Term Debt 6.8m
Other Current Liabilities 59.4m
Non-Current Liabilities 189.8m
Long-Term Debt 178.8m
Other Non-Current Liabilities 11m
Efficiency

Earnings Waterfall
Seg International Bhd

Revenue
186.6m MYR
Cost of Revenue
-78.9m MYR
Gross Profit
107.7m MYR
Operating Expenses
-93.7m MYR
Operating Income
14m MYR
Other Expenses
-6.8m MYR
Net Income
7.1m MYR

Free Cash Flow Analysis
Seg International Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SEG Profitability Score
Profitability Due Diligence

Seg International Bhd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
57/100
Profitability
Score

Seg International Bhd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

SEG Solvency Score
Solvency Due Diligence

Seg International Bhd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Average Altman Z-Score
31/100
Solvency
Score

Seg International Bhd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SEG Price Targets Summary
Seg International Bhd

There are no price targets for SEG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SEG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SEG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Seg International Bhd

Country

Malaysia

Industry

Diversified Consumer Services

Market Cap

745.3m MYR

Dividend Yield

1.64%

Description

SEG International Bhd.is an investment holding company, which engages in the management of consultancy services, property management, rental of premises, business advisory services, and educational and training services. The company is headquartered in Petaling Jaya, Selangor. The firm's subsidiaries include SEGi College (KL) Sdn. Bhd., PDCE Resources Sdn. Bhd., SEGi College (PG) Sdn. Bhd., and SEGi College (KD) Sdn. Bhd., which are engaged in the provision of professional, commercial and academic education; SMRC Learning Alliance Sdn. Bhd., is engaged in the provision of educational and training services; SEG International Group Sdn. Bhd., is engaged in investment holding and provision of training and educational services; SEGi Campus Sdn. Bhd., is engaged in property investment and development; and SEGi Holdings Sdn. Bhd., and Summit Education Sdn. Bhd., is engaged in investment holding and management consultancy. Its other subsidiaries are involved in various business activities.

Contact

SELANGOR
Petaling Jaya
6th Floor, SEGi University, No. 9, Jalan Teknologi, Taman Sains Selangor, Kota Damansara, PJU 5
+60362873777
segi.investor.net.my

IPO

1985-10-11

Employees

-

Officers

Group MD & Executive Director
Mr. Chii Kok Hii
MD of Corporate Affairs & Alliances and Executive Director
Ms. Poh Yee Chong
Managing Director of University, Colleges & K-12 and Executive Director
Ms. Kah Wai Lau
Senior Director of Group Corporate Finance & Reporting
Mr. Kim Leng Ng
Head of Group Technology & Digital Development
Mr. Ghim Khuan Lim
Director of Group Legal Services
Ms. Aih Teang P'ng
Show More
Head of Group Marketing
Ms. Lai Yoong Suit
Vice President of Operations, Group Human Capital Management
Ms. Lee Aei Ong
Head of Internal Audit
Mr. Kim Wai Chow
Deputy Vice Chancellor (Academic Affairs) and Head of Innovation & New Revenues
Dr. Srikumar Chakravarthi
Show Less

See Also

Discover More
What is the Intrinsic Value of one SEG stock?

The intrinsic value of one SEG stock under the Base Case scenario is 0.52 MYR.

Is SEG stock undervalued or overvalued?

Compared to the current market price of 0.61 MYR, Seg International Bhd is Overvalued by 15%.

Back to Top