S

Seg International Bhd
KLSE:SEG

Watchlist Manager
Seg International Bhd
KLSE:SEG
Watchlist
Price: 0.61 MYR Market Closed
Market Cap: 745.3m MYR
Have any thoughts about
Seg International Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Seg International Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
30
28
27
31
32
32
28
21
15
23
30
29
35
42
46
48
54
50
48
53
49
49
50
49
48
44
0
44
47
50
0
54
52
47
0
40
30
23
10
8
5
Depreciation & Amortization
0
0
14
0
0
0
14
0
0
0
13
0
0
0
13
0
0
0
12
0
0
0
33
0
0
0
33
0
0
0
32
0
0
0
32
0
0
0
35
0
0
Other Non-Cash Items
14
13
1
15
17
17
1
14
13
13
(1)
13
13
14
5
18
20
20
12
33
42
42
8
40
35
40
7
39
41
34
5
37
39
41
6
34
36
35
8
49
45
Cash Taxes Paid
1
1
2
5
6
5
7
7
(3)
(3)
(5)
(8)
2
2
3
5
5
4
3
3
3
4
(0)
1
0
(1)
6
7
8
5
9
8
6
11
5
6
7
8
6
5
4
Cash Interest Paid
3
3
2
2
2
1
1
0
0
0
0
1
1
2
2
2
2
2
2
2
6
2
9
9
5
9
9
9
8
8
7
9
10
12
6
7
7
8
8
9
9
Change in Working Capital
22
33
35
23
22
19
14
14
54
38
18
22
(5)
(2)
(7)
(21)
(29)
(27)
(19)
(28)
(22)
(25)
(20)
(17)
(22)
(23)
(37)
(19)
(12)
2
5
5
(10)
(30)
(26)
(30)
(26)
(33)
(16)
(24)
(24)
Cash from Operating Activities
65
N/A
74
+13%
76
+3%
70
-9%
71
+2%
68
-5%
57
-16%
50
-13%
82
+66%
74
-10%
60
-19%
64
+6%
43
-32%
55
+27%
56
+3%
45
-21%
44
0%
43
-2%
53
+21%
58
+9%
69
+21%
65
-6%
71
+8%
72
+2%
61
-16%
61
+1%
48
-21%
64
+32%
76
+19%
86
+14%
95
+11%
95
0%
81
-15%
58
-28%
57
-1%
44
-23%
40
-9%
25
-37%
38
+49%
33
-12%
26
-21%
Investing Cash Flow
Capital Expenditures
(16)
(15)
(9)
(6)
(6)
(7)
(6)
(7)
(7)
(7)
(7)
(7)
(6)
(6)
(6)
(4)
(4)
(4)
(4)
(4)
(6)
(7)
(5)
(5)
(2)
(1)
(3)
(2)
(2)
(2)
(1)
(2)
(1)
(2)
(3)
(5)
(6)
(6)
(17)
(18)
(18)
Other Items
34
1
(20)
(21)
(10)
(18)
(7)
(23)
15
9
6
58
20
25
28
0
0
(19)
9
1
1
20
1
1
1
1
(7)
(7)
(6)
(6)
1
1
1
1
1
1
1
1
1
5
6
Cash from Investing Activities
18
N/A
(14)
N/A
(29)
-101%
(27)
+7%
(17)
+38%
(25)
-49%
(12)
+51%
(30)
-147%
7
N/A
3
-65%
(1)
N/A
51
N/A
14
-73%
20
+43%
23
+15%
(4)
N/A
(4)
-13%
(23)
-437%
5
N/A
(3)
N/A
(4)
-49%
13
N/A
(4)
N/A
(3)
+8%
(1)
+72%
0
N/A
(9)
N/A
(9)
+5%
(9)
+2%
(8)
+5%
(0)
+94%
(0)
+13%
(0)
-7%
(0)
+9%
(2)
-426%
(4)
-87%
(5)
-18%
(5)
-12%
(16)
-204%
(13)
+19%
(12)
+7%
Financing Cash Flow
Net Issuance of Common Stock
1
1
16
16
38
39
24
24
1
0
(0)
(108)
(108)
(108)
(108)
0
0
0
0
0
0
0
0
(1)
(6)
(8)
0
(7)
(2)
0
0
0
0
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
Net Issuance of Debt
(2)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(2)
(2)
(2)
47
45
43
42
(10)
(10)
(10)
(10)
(17)
(22)
(30)
(31)
3
4
(15)
(14)
(48)
(52)
(21)
(30)
(29)
(29)
(34)
(30)
(27)
(25)
(20)
(8)
(16)
(13)
Cash Paid for Dividends
(16)
(48)
(48)
(73)
(73)
(91)
(91)
0
(94)
(43)
(43)
0
0
0
0
(43)
(43)
(43)
(77)
(34)
(34)
(34)
(31)
0
0
0
(31)
0
0
0
0
(37)
(37)
(49)
(49)
(37)
(37)
(40)
(40)
(16)
(16)
Other
0
0
(1)
0
0
0
(0)
(1)
4
4
5
5
(0)
(0)
(0)
(0)
(0)
1
1
5
5
4
4
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
0
0
0
(0)
(0)
(0)
0
0
0
Cash from Financing Activities
(17)
N/A
(48)
-189%
(34)
+29%
(59)
-72%
(37)
+38%
(54)
-47%
(69)
-28%
(29)
+58%
(89)
-214%
(41)
+54%
(41)
0%
(99)
-142%
(63)
+36%
(65)
-3%
(67)
-3%
(54)
+19%
(54)
+1%
(52)
+3%
(86)
-65%
(46)
+46%
(52)
-11%
(60)
-17%
(59)
+3%
(29)
+50%
(33)
-14%
(54)
-64%
(45)
+18%
(78)
-73%
(77)
+1%
(44)
+42%
(30)
+32%
(65)
-116%
(65)
+0%
(84)
-29%
(81)
+4%
(66)
+19%
(64)
+2%
(62)
+3%
(49)
+21%
(33)
+32%
(30)
+11%
Change in Cash
Net Change in Cash
66
N/A
11
-83%
13
+15%
(16)
N/A
17
N/A
(11)
N/A
(24)
-114%
(9)
+63%
(0)
+100%
36
N/A
18
-49%
15
-17%
(7)
N/A
9
N/A
12
+33%
(13)
N/A
(14)
-3%
(32)
-132%
(29)
+9%
8
N/A
13
+62%
18
+37%
9
-53%
39
+360%
26
-33%
7
-75%
(6)
N/A
(23)
-290%
(10)
+58%
34
N/A
65
+93%
30
-54%
15
-48%
(26)
N/A
(25)
+2%
(25)
+1%
(29)
-14%
(42)
-46%
(28)
+34%
(13)
+52%
(16)
-16%
Free Cash Flow
Free Cash Flow
50
N/A
59
+18%
67
+15%
63
-6%
64
+2%
60
-6%
51
-15%
43
-16%
75
+75%
67
-10%
53
-21%
56
+6%
37
-35%
49
+34%
50
+3%
41
-20%
40
-1%
40
-1%
49
+24%
53
+9%
64
+19%
58
-9%
66
+14%
67
+2%
59
-13%
60
+2%
46
-24%
62
+35%
74
+19%
84
+15%
94
+12%
94
0%
80
-15%
57
-29%
55
-4%
40
-27%
35
-12%
19
-44%
21
+6%
15
-26%
8
-48%

See Also

Discover More