S

Sedania Innovator Bhd
KLSE:SEDANIA

Watchlist Manager
Sedania Innovator Bhd
KLSE:SEDANIA
Watchlist
Price: 0.145 MYR -3.33%
Market Cap: 53m MYR
Have any thoughts about
Sedania Innovator Bhd?
Write Note

Intrinsic Value

The intrinsic value of one SEDANIA stock under the Base Case scenario is 0.484 MYR. Compared to the current market price of 0.145 MYR, Sedania Innovator Bhd is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SEDANIA Intrinsic Value
0.484 MYR
Undervaluation 70%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Sedania Innovator Bhd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for SEDANIA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about SEDANIA?
Bearish
Neutral
Bullish

Fundamental Analysis

0.145 MYR
-3.33%
-3.33%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Sedania Innovator Bhd
MY
Telecommunication
Market Cap
53m MYR
IPO
Jun 29, 2015
Employees
-
Malaysia
Market Cap
53m MYR
Industry
Telecommunication
IPO
Jun 29, 2015
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Sedania Innovator Bhd

Provide an overview of the primary business activities
of Sedania Innovator Bhd.

What unique competitive advantages
does Sedania Innovator Bhd hold over its rivals?

What risks and challenges
does Sedania Innovator Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sedania Innovator Bhd.

Provide P/S
for Sedania Innovator Bhd.

Provide P/E
for Sedania Innovator Bhd.

Provide P/OCF
for Sedania Innovator Bhd.

Provide P/FCFE
for Sedania Innovator Bhd.

Provide P/B
for Sedania Innovator Bhd.

Provide EV/S
for Sedania Innovator Bhd.

Provide EV/GP
for Sedania Innovator Bhd.

Provide EV/EBITDA
for Sedania Innovator Bhd.

Provide EV/EBIT
for Sedania Innovator Bhd.

Provide EV/OCF
for Sedania Innovator Bhd.

Provide EV/FCFF
for Sedania Innovator Bhd.

Provide EV/IC
for Sedania Innovator Bhd.

Compare the intrinsic valuations
of Sedania Innovator Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sedania Innovator Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sedania Innovator Bhd compared to its peers.

Compare the P/E ratios
of Sedania Innovator Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sedania Innovator Bhd with its peers.

Analyze the financial leverage
of Sedania Innovator Bhd compared to its main competitors.

Show all profitability ratios
for Sedania Innovator Bhd.

Provide ROE
for Sedania Innovator Bhd.

Provide ROA
for Sedania Innovator Bhd.

Provide ROIC
for Sedania Innovator Bhd.

Provide ROCE
for Sedania Innovator Bhd.

Provide Gross Margin
for Sedania Innovator Bhd.

Provide Operating Margin
for Sedania Innovator Bhd.

Provide Net Margin
for Sedania Innovator Bhd.

Provide FCF Margin
for Sedania Innovator Bhd.

Show all solvency ratios
for Sedania Innovator Bhd.

Provide D/E Ratio
for Sedania Innovator Bhd.

Provide D/A Ratio
for Sedania Innovator Bhd.

Provide Interest Coverage Ratio
for Sedania Innovator Bhd.

Provide Altman Z-Score Ratio
for Sedania Innovator Bhd.

Provide Quick Ratio
for Sedania Innovator Bhd.

Provide Current Ratio
for Sedania Innovator Bhd.

Provide Cash Ratio
for Sedania Innovator Bhd.

What is the historical Revenue growth
over the last 5 years for Sedania Innovator Bhd?

What is the historical Net Income growth
over the last 5 years for Sedania Innovator Bhd?

What is the current Free Cash Flow
of Sedania Innovator Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sedania Innovator Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sedania Innovator Bhd

Current Assets 32.8m
Cash & Short-Term Investments 7.7m
Receivables 19.2m
Other Current Assets 5.8m
Non-Current Assets 40.9m
Long-Term Investments 3.8m
PP&E 21m
Intangibles 3.9m
Other Non-Current Assets 12.2m
Current Liabilities 10m
Accounts Payable 14.4m
Short-Term Debt 1m
Other Current Liabilities -5.5m
Non-Current Liabilities 26.1m
Long-Term Debt 10m
Other Non-Current Liabilities 16.1m
Efficiency

Earnings Waterfall
Sedania Innovator Bhd

Revenue
78.1m MYR
Cost of Revenue
-39.5m MYR
Gross Profit
38.6m MYR
Operating Expenses
-37.6m MYR
Operating Income
985.4k MYR
Other Expenses
-3.4m MYR
Net Income
-2.4m MYR

Free Cash Flow Analysis
Sedania Innovator Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SEDANIA Profitability Score
Profitability Due Diligence

Sedania Innovator Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
50/100
Profitability
Score

Sedania Innovator Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SEDANIA Solvency Score
Solvency Due Diligence

Sedania Innovator Bhd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
49/100
Solvency
Score

Sedania Innovator Bhd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SEDANIA Price Targets Summary
Sedania Innovator Bhd

There are no price targets for SEDANIA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SEDANIA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SEDANIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one SEDANIA stock?

The intrinsic value of one SEDANIA stock under the Base Case scenario is 0.484 MYR.

Is SEDANIA stock undervalued or overvalued?

Compared to the current market price of 0.145 MYR, Sedania Innovator Bhd is Undervalued by 70%.

Back to Top