First Time Loading...
A

AYER Holdings Bhd
KLSE:SCIPACK

Watchlist Manager
AYER Holdings Bhd
KLSE:SCIPACK
Watchlist
Price: 2.07 MYR Market Closed
Updated: Jul 8, 2024
Have any thoughts about
AYER Holdings Bhd?
Write Note
Section:
 

Relative Value

The Relative Value of one SCIPACK stock under the Base Case scenario is 1.82 MYR. Compared to the current market price of 2.07 MYR, AYER Holdings Bhd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCIPACK Relative Value
Base Case
1.82 MYR
Overvaluation 12%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

5.8
P/S
P/S
Price to Sales
5.8
vs History
88
vs Industry
28
Median 3Y
7.8
Median 5Y
9.2
Industry
2.3
More Details
18.2
P/E
P/E
Price to Earnings
18.2
vs History
87
vs Industry
21
Median 3Y
24.1
Median 5Y
38.2
Industry
19.8
More Details
19.4
P/OCF
P/OCF
Price to OCF
19.4
vs History
69
vs Industry
9
Median 3Y
20.1
Median 5Y
21
Industry
10.4
More Details
23.4
P/FCFE
P/FCFE
Price to FCFE
23.4
vs History
61
vs Industry
14
Median 3Y
22.9
Median 5Y
25.1
Industry
15.1
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
88
vs Industry
42
Median 3Y
1.4
Median 5Y
1.4
Industry
1.6
More Details
4
EV/S
EV/S
Enterprise Value to Sales
4
vs History
92
vs Industry
38
Median 3Y
5.8
Median 5Y
7.5
Industry
3.4
More Details
7.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.8
vs History
92
vs Industry
38
Median 3Y
10.6
Median 5Y
14.8
Industry
7.1
More Details
9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9
vs History
92
vs Industry
18
Median 3Y
12.9
Median 5Y
23.2
Industry
11.3
More Details
9.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.6
vs History
92
vs Industry
18
Median 3Y
13.9
Median 5Y
27.3
Industry
13.5
More Details
13.6
EV/OCF
EV/OCF
Enterprise Value to OCF
13.6
vs History
76
vs Industry
14
Median 3Y
15
Median 5Y
16.4
Industry
11.5
More Details
16.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.3
vs History
71
vs Industry
11
Median 3Y
17.3
Median 5Y
19.8
Industry
12.6
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
85
vs Industry
43
Median 3Y
1.4
Median 5Y
1.4
Industry
1.5
More Details

Multiples Across Competitors

SCIPACK Competitors Multiples
AYER Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
AYER Holdings Bhd
KLSE:SCIPACK
717m MYR 5.8 18.2 9 9.6
CA
Advance Lithium Corp
XTSX:AALI
453.1B CAD 0 -125 570.8 -698 341.4 -698 341.4
US
Gould Investors LP
OTC:GDVTZ
300.1B USD 0 0 0 0
US
Carson Energy Development Corp
OTC:CDVM
270.6B USD 263 524.8 -70 424.1 -77 926.9 -77 525.1
NL
Nepi Rockcastle NV
JSE:NRP
79.5B Zac 0 0 0 0
US
Liberty Bancshares Inc
OTC:LBSI
55.5B USD 0 0 0 0
US
Ergo Science Corp
OTC:ERGN
55.2B USD 2 160.3 -12 841.6 -10 816.3 -10 391
US
HK Graphene Technology Corp
OTC:HKGT
53.9B USD 0 -33 104.9 -34 818.3 -34 818.3
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
805T IDR 17.5 45.2 32.4 32.4
US
GE Vernova LLC
NYSE:GEV
48.3B USD 0 0 0 0
US
Myson Group Inc
OTC:MYSN
38.4B USD 0 0 0 0
P/E Multiple
Earnings Growth
MY
A
AYER Holdings Bhd
KLSE:SCIPACK
Average P/E: 31.7
18.2
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -125 570.8 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
US
C
Carson Energy Development Corp
OTC:CDVM
Negative Multiple: -70 424.1 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-12%
US
Liberty Bancshares Inc
OTC:LBSI
Not Available N/A
US
Ergo Science Corp
OTC:ERGN
Negative Multiple: -12 841.6 N/A
US
H
HK Graphene Technology Corp
OTC:HKGT
Negative Multiple: -33 104.9 N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
45.2
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
M
Myson Group Inc
OTC:MYSN
Not Available N/A
EV/EBITDA Multiple
EBITDA Growth
MY
A
AYER Holdings Bhd
KLSE:SCIPACK
Average EV/EBITDA: 20.7
9
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -698 341.4 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
US
C
Carson Energy Development Corp
OTC:CDVM
Negative Multiple: -77 926.9 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
23%
US
Liberty Bancshares Inc
OTC:LBSI
Not Available N/A
US
Ergo Science Corp
OTC:ERGN
Negative Multiple: -10 816.3 N/A
US
H
HK Graphene Technology Corp
OTC:HKGT
Negative Multiple: -34 818.3 N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
32.4
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
694%
US
M
Myson Group Inc
OTC:MYSN
Not Available N/A
EV/EBIT Multiple
EBIT Growth
MY
A
AYER Holdings Bhd
KLSE:SCIPACK
Average EV/EBIT: 21
9.6
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -698 341.4 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
US
C
Carson Energy Development Corp
OTC:CDVM
Negative Multiple: -77 525.1 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
45%
US
Liberty Bancshares Inc
OTC:LBSI
Not Available N/A
US
Ergo Science Corp
OTC:ERGN
Negative Multiple: -10 391 N/A
US
H
HK Graphene Technology Corp
OTC:HKGT
Negative Multiple: -34 818.3 N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
32.4
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
US
M
Myson Group Inc
OTC:MYSN
Not Available N/A

See Also

Summary
SCIPACK intrinsic value, competitors valuation, and company profile.
DCF Valuation
SCIPACK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SCIPACK stock valuation using valuation multiples.
Wall Street Estimates
SCIPACK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SCIPACK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 154,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.