S

Sasbadi Holdings Bhd
KLSE:SASBADI

Watchlist Manager
Sasbadi Holdings Bhd
KLSE:SASBADI
Watchlist
Price: 0.155 MYR
Market Cap: 67.6m MYR
Have any thoughts about
Sasbadi Holdings Bhd?
Write Note

Intrinsic Value

The intrinsic value of one SASBADI stock under the Base Case scenario is 0.122 MYR. Compared to the current market price of 0.155 MYR, Sasbadi Holdings Bhd is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SASBADI Intrinsic Value
0.122 MYR
Overvaluation 21%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sasbadi Holdings Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SASBADI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SASBADI?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Sasbadi Holdings Bhd

Provide an overview of the primary business activities
of Sasbadi Holdings Bhd.

What unique competitive advantages
does Sasbadi Holdings Bhd hold over its rivals?

What risks and challenges
does Sasbadi Holdings Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sasbadi Holdings Bhd.

Provide P/S
for Sasbadi Holdings Bhd.

Provide P/E
for Sasbadi Holdings Bhd.

Provide P/OCF
for Sasbadi Holdings Bhd.

Provide P/FCFE
for Sasbadi Holdings Bhd.

Provide P/B
for Sasbadi Holdings Bhd.

Provide EV/S
for Sasbadi Holdings Bhd.

Provide EV/GP
for Sasbadi Holdings Bhd.

Provide EV/EBITDA
for Sasbadi Holdings Bhd.

Provide EV/EBIT
for Sasbadi Holdings Bhd.

Provide EV/OCF
for Sasbadi Holdings Bhd.

Provide EV/FCFF
for Sasbadi Holdings Bhd.

Provide EV/IC
for Sasbadi Holdings Bhd.

What are the Revenue projections
for Sasbadi Holdings Bhd?

How accurate were the past Revenue estimates
for Sasbadi Holdings Bhd?

What are the Net Income projections
for Sasbadi Holdings Bhd?

How accurate were the past Net Income estimates
for Sasbadi Holdings Bhd?

What are the EPS projections
for Sasbadi Holdings Bhd?

How accurate were the past EPS estimates
for Sasbadi Holdings Bhd?

What are the EBIT projections
for Sasbadi Holdings Bhd?

How accurate were the past EBIT estimates
for Sasbadi Holdings Bhd?

Compare the revenue forecasts
for Sasbadi Holdings Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sasbadi Holdings Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sasbadi Holdings Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sasbadi Holdings Bhd compared to its peers.

Compare the P/E ratios
of Sasbadi Holdings Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sasbadi Holdings Bhd with its peers.

Analyze the financial leverage
of Sasbadi Holdings Bhd compared to its main competitors.

Show all profitability ratios
for Sasbadi Holdings Bhd.

Provide ROE
for Sasbadi Holdings Bhd.

Provide ROA
for Sasbadi Holdings Bhd.

Provide ROIC
for Sasbadi Holdings Bhd.

Provide ROCE
for Sasbadi Holdings Bhd.

Provide Gross Margin
for Sasbadi Holdings Bhd.

Provide Operating Margin
for Sasbadi Holdings Bhd.

Provide Net Margin
for Sasbadi Holdings Bhd.

Provide FCF Margin
for Sasbadi Holdings Bhd.

Show all solvency ratios
for Sasbadi Holdings Bhd.

Provide D/E Ratio
for Sasbadi Holdings Bhd.

Provide D/A Ratio
for Sasbadi Holdings Bhd.

Provide Interest Coverage Ratio
for Sasbadi Holdings Bhd.

Provide Altman Z-Score Ratio
for Sasbadi Holdings Bhd.

Provide Quick Ratio
for Sasbadi Holdings Bhd.

Provide Current Ratio
for Sasbadi Holdings Bhd.

Provide Cash Ratio
for Sasbadi Holdings Bhd.

What is the historical Revenue growth
over the last 5 years for Sasbadi Holdings Bhd?

What is the historical Net Income growth
over the last 5 years for Sasbadi Holdings Bhd?

What is the current Free Cash Flow
of Sasbadi Holdings Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sasbadi Holdings Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sasbadi Holdings Bhd

Current Assets 140m
Cash & Short-Term Investments 11.7m
Receivables 57.8m
Other Current Assets 70.5m
Non-Current Assets 66.9m
Long-Term Investments 3.7m
PP&E 44.5m
Intangibles 18.1m
Other Non-Current Assets 506k
Current Liabilities 38.9m
Accounts Payable 14.3m
Short-Term Debt 18.8m
Other Current Liabilities 5.7m
Non-Current Liabilities 9.8m
Long-Term Debt 1.6m
Other Non-Current Liabilities 8.2m
Efficiency

Earnings Waterfall
Sasbadi Holdings Bhd

Revenue
82.8m MYR
Cost of Revenue
-50.9m MYR
Gross Profit
31.9m MYR
Operating Expenses
-24.8m MYR
Operating Income
7.1m MYR
Other Expenses
-2.3m MYR
Net Income
4.8m MYR

Free Cash Flow Analysis
Sasbadi Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SASBADI Profitability Score
Profitability Due Diligence

Sasbadi Holdings Bhd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
47/100
Profitability
Score

Sasbadi Holdings Bhd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

SASBADI Solvency Score
Solvency Due Diligence

Sasbadi Holdings Bhd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
67/100
Solvency
Score

Sasbadi Holdings Bhd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SASBADI Price Targets Summary
Sasbadi Holdings Bhd

There are no price targets for SASBADI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SASBADI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SASBADI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Sasbadi Holdings Bhd

Country

Malaysia

Industry

Media

Market Cap

67.4m MYR

Dividend Yield

4.84%

Description

Sasbadi Holdings Bhd.engages in the publication of educational materials. The company is headquartered in Petaling Jaya, Selangor. The company went IPO on 2014-07-23. The firm is an education solutions provider. The firm is also engaged in content creation and print publishing activities. The firm is a publisher of educational materials, undertaking print publishing focusing on primary and secondary school education. Its segments include Print publishing, which is divided into Academic print publishing focusing on both national and national-type (Chinese) schools and also early childhood education and Non-academic print publishing which includes comic books, novels, dictionaries and other general titles; Digital and network marketing; and Applied learning products (ALP) and STEM education services. The company also publishes a range of general titles in English. Its online publishing is undertaken by Sasbadi Online. The company has also developed a cloud-based platform, which serves as a portal for self-paced learning.

Contact

SELANGOR
Petaling Jaya
Lot 12, Jalan Teknologi 3/4, Taman Sains Selangor 1, Kota Damansar
+60361451188
www.sasbadi.com

IPO

2014-07-23

Employees

-

Officers

Group MD & Executive Director
Mr. King Hui Law
Group Publishing Director & Executive Director
Mr. Swee Hang Lee
Group Chief Financial Officer
Ms. Yuet Leng Chan
Group Human Resource Manager
Ms. Mee Lian Ho

See Also

Discover More
What is the Intrinsic Value of one SASBADI stock?

The intrinsic value of one SASBADI stock under the Base Case scenario is 0.122 MYR.

Is SASBADI stock undervalued or overvalued?

Compared to the current market price of 0.155 MYR, Sasbadi Holdings Bhd is Overvalued by 21%.

Back to Top