Sapura Energy Bhd
KLSE:SAPNRG
Intrinsic Value
The intrinsic value of one SAPNRG stock under the Base Case scenario is 0.272 MYR. Compared to the current market price of 0.045 MYR, Sapura Energy Bhd is Undervalued by 83%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Sapura Energy Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Sapura Energy Bhd
Balance Sheet Decomposition
Sapura Energy Bhd
Current Assets | 5.9B |
Cash & Short-Term Investments | 1.7B |
Receivables | 1.9B |
Other Current Assets | 2.3B |
Non-Current Assets | 8.5B |
Long-Term Investments | 2.8B |
PP&E | 5.2B |
Intangibles | 241.5m |
Other Non-Current Assets | 246.4m |
Free Cash Flow Analysis
Sapura Energy Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Sapura Energy Bhd
Revenue
|
4.7B
MYR
|
Operating Expenses
|
-4B
MYR
|
Operating Income
|
685.2m
MYR
|
Other Expenses
|
-1.6B
MYR
|
Net Income
|
-944.6m
MYR
|
SAPNRG Profitability Score
Profitability Due Diligence
Sapura Energy Bhd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Sapura Energy Bhd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
SAPNRG Solvency Score
Solvency Due Diligence
Sapura Energy Bhd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Sapura Energy Bhd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAPNRG Price Targets Summary
Sapura Energy Bhd
According to Wall Street analysts, the average 1-year price target for SAPNRG is 0.066 MYR with a low forecast of 0.061 MYR and a high forecast of 0.074 MYR.
Dividends
Current shareholder yield for SAPNRG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SAPNRG stock under the Base Case scenario is 0.272 MYR.
Compared to the current market price of 0.045 MYR, Sapura Energy Bhd is Undervalued by 83%.