S

Sapura Energy Bhd
KLSE:SAPNRG

Watchlist Manager
Sapura Energy Bhd
KLSE:SAPNRG
Watchlist
Price: 0.035 MYR
Market Cap: 643.2m MYR
Have any thoughts about
Sapura Energy Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sapura Energy Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Operating Cash Flow
Net Income
1 764
1 851
1 616
1 313
848
635
(713)
(924)
(799)
(798)
385
365
212
(197)
(2 324)
(2 593)
(2 650)
(2 400)
(2 575)
(2 489)
(2 559)
(2 712)
(4 552)
(4 437)
(4 291)
(4 118)
(32)
(132)
(1 655)
(2 364)
(8 932)
(8 771)
(7 276)
(6 551)
(3 104)
(3 027)
(2 988)
(3 000)
(413)
(611)
(640)
Depreciation & Amortization
0
0
1 290
0
0
0
1 409
0
0
0
1 792
0
0
0
1 062
0
0
0
925
0
0
0
525
0
0
0
544
0
0
0
523
0
0
0
549
0
0
0
411
0
0
Other Non-Cash Items
1 000
1 108
240
1 767
2 350
2 690
2 845
4 280
4 263
3 969
512
2 207
1 651
1 667
2 857
3 910
3 792
3 734
2 548
3 359
3 292
3 121
3 711
4 125
4 179
4 153
128
784
1 025
1 243
6 752
7 141
6 559
6 320
3 246
3 733
3 862
3 698
180
478
942
Cash Taxes Paid
310
359
455
424
327
293
233
223
223
143
146
104
96
100
124
134
109
144
155
149
175
131
72
60
25
3
(18)
2
24
58
101
83
61
69
64
68
90
118
125
127
135
Cash Interest Paid
461
502
555
572
588
600
566
596
748
776
824
822
752
778
743
786
801
821
851
816
742
657
565
522
484
449
422
425
487
492
425
298
148
38
18
38
40
41
41
21
21
Change in Working Capital
(701)
(1 033)
(1 302)
(1 259)
(1 286)
(289)
(931)
(177)
(175)
(577)
446
154
801
230
(684)
(943)
(1 056)
(901)
(537)
(487)
(472)
(319)
412
293
380
159
(475)
(399)
658
1 355
2 161
2 045
1 117
457
(583)
(467)
(491)
(206)
222
537
71
Cash from Operating Activities
2 063
N/A
1 926
-7%
1 845
-4%
1 822
-1%
1 913
+5%
3 036
+59%
2 611
-14%
3 179
+22%
3 289
+3%
2 594
-21%
3 135
+21%
2 726
-13%
2 664
-2%
1 700
-36%
911
-46%
374
-59%
87
-77%
433
+400%
361
-17%
384
+6%
262
-32%
90
-66%
96
+7%
(19)
N/A
269
N/A
193
-28%
165
-15%
253
+53%
28
-89%
234
+730%
504
+115%
415
-18%
401
-4%
226
-44%
108
-52%
239
+121%
383
+60%
492
+29%
401
-19%
404
+1%
372
-8%
Investing Cash Flow
Capital Expenditures
(1 971)
(2 048)
(2 345)
(1 919)
(1 815)
(1 773)
(692)
(745)
(644)
(422)
(381)
(299)
(597)
(1 061)
(1 315)
(1 340)
(1 110)
(642)
(575)
(505)
(433)
(336)
(351)
(339)
(320)
(284)
(164)
(154)
(147)
(167)
(155)
(159)
(169)
(231)
(238)
(249)
(232)
(161)
(208)
(212)
(238)
Other Items
(3 228)
(2 780)
(2 472)
157
388
86
81
83
(107)
361
283
247
295
247
421
425
371
(149)
3 442
3 516
3 651
3 867
264
271
256
204
94
121
128
83
94
44
28
381
378
381
598
396
505
618
492
Cash from Investing Activities
(5 199)
N/A
(4 828)
+7%
(4 816)
+0%
(1 762)
+63%
(1 427)
+19%
(1 687)
-18%
(612)
+64%
(662)
-8%
(752)
-13%
(61)
+92%
(97)
-59%
(52)
+47%
(302)
-485%
(814)
-169%
(894)
-10%
(915)
-2%
(739)
+19%
(791)
-7%
2 867
N/A
3 012
+5%
3 218
+7%
3 531
+10%
(87)
N/A
(68)
+22%
(64)
+6%
(80)
-25%
(70)
+12%
(32)
+54%
(19)
+40%
(84)
-333%
(61)
+27%
(115)
-89%
(141)
-23%
150
N/A
140
-7%
132
-6%
366
+178%
235
-36%
297
+26%
406
+37%
254
-37%
Financing Cash Flow
Net Issuance of Common Stock
0
(94)
1 579
0
0
0
0
0
0
0
(80)
0
(126)
(126)
(46)
0
0
0
3 889
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
4 111
4 104
3 520
508
462
(231)
(649)
(1 028)
(835)
(1 266)
(685)
(2 023)
(1 996)
(916)
(880)
592
243
3
0
(7 086)
(7 027)
(6 998)
(6 819)
392
248
208
57
90
463
377
209
(55)
(10)
(223)
(101)
(21)
(363)
(88)
(40)
(26)
(12)
Cash Paid for Dividends
0
0
(141)
(260)
(260)
(341)
(200)
(81)
(81)
0
0
(60)
(60)
(60)
(60)
0
0
0
0
0
(80)
(80)
(80)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(461)
(502)
(555)
(572)
(588)
(600)
(566)
(596)
(748)
(776)
(824)
(822)
(752)
(778)
(743)
(786)
(801)
(821)
(851)
(816)
(742)
(657)
(428)
(386)
(347)
(312)
(387)
(389)
(544)
(647)
(570)
(366)
(98)
120
106
(6)
(46)
(59)
(67)
(83)
(63)
Cash from Financing Activities
3 636
N/A
3 509
-4%
2 744
-22%
(404)
N/A
(467)
-15%
(1 172)
-151%
(1 415)
-21%
(1 704)
-20%
(1 664)
+2%
(2 041)
-23%
(1 589)
+22%
(2 984)
-88%
(2 933)
+2%
(1 879)
+36%
(1 729)
+8%
(240)
+86%
(558)
-132%
(818)
-47%
3 038
N/A
(4 008)
N/A
(3 955)
+1%
(3 840)
+3%
(7 327)
-91%
(73)
+99%
(99)
-35%
(104)
-5%
(330)
-217%
(300)
+9%
(81)
+73%
(270)
-234%
(361)
-34%
(420)
-16%
(108)
+74%
(103)
+5%
5
N/A
(27)
N/A
(409)
-1 430%
(146)
+64%
(107)
+27%
(108)
-2%
(75)
+31%
Change in Cash
Effect of Foreign Exchange Rates
(32)
3
97
86
164
268
106
55
46
(24)
123
118
92
62
(92)
(7)
(26)
(27)
116
114
91
105
(9)
11
15
(4)
(10)
(23)
(19)
(23)
2
(5)
10
59
3
15
9
9
(14)
(20)
(38)
Net Change in Cash
467
N/A
609
+30%
(130)
N/A
(258)
-98%
183
N/A
445
+144%
691
+55%
868
+26%
920
+6%
468
-49%
1 572
+236%
(193)
N/A
(479)
-149%
(931)
-94%
(1 803)
-94%
(788)
+56%
(1 237)
-57%
(1 203)
+3%
6 382
N/A
(498)
N/A
(384)
+23%
(115)
+70%
(7 326)
-6 298%
(149)
+98%
121
N/A
5
-96%
(245)
N/A
(102)
+58%
(91)
+11%
(143)
-58%
84
N/A
(125)
N/A
161
N/A
332
+106%
256
-23%
359
+40%
349
-3%
590
+69%
577
-2%
682
+18%
513
-25%
Free Cash Flow
Free Cash Flow
92
N/A
(122)
N/A
(500)
-309%
(97)
+81%
98
N/A
1 263
+1 190%
1 919
+52%
2 434
+27%
2 645
+9%
2 172
-18%
2 755
+27%
2 427
-12%
2 066
-15%
639
-69%
(404)
N/A
(966)
-139%
(1 024)
-6%
(209)
+80%
(214)
-2%
(121)
+43%
(171)
-41%
(246)
-44%
(255)
-4%
(358)
-40%
(51)
+86%
(91)
-79%
0
N/A
99
+20 544%
(119)
N/A
67
N/A
349
+418%
256
-27%
231
-10%
(6)
N/A
(130)
-2 215%
(10)
+92%
151
N/A
331
+120%
193
-42%
192
0%
135
-30%

See Also

Discover More