SALCON Intrinsic Valuation and Fundamental Analysis - Salcon Bhd - Alpha Spread
S

Salcon Bhd
KLSE:SALCON

Watchlist Manager
Salcon Bhd
KLSE:SALCON
Watchlist
Price: 0.325 MYR 1.56% Market Closed
Market Cap: 337.2m MYR
Have any thoughts about
Salcon Bhd?
Write Note

Intrinsic Value

The intrinsic value of one SALCON stock under the Base Case scenario is 0.15 MYR. Compared to the current market price of 0.325 MYR, Salcon Bhd is Overvalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SALCON Intrinsic Value
0.15 MYR
Overvaluation 54%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Salcon Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SALCON cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SALCON?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Salcon Bhd

Provide an overview of the primary business activities
of Salcon Bhd.

What unique competitive advantages
does Salcon Bhd hold over its rivals?

What risks and challenges
does Salcon Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Salcon Bhd.

Provide P/S
for Salcon Bhd.

Provide P/E
for Salcon Bhd.

Provide P/OCF
for Salcon Bhd.

Provide P/FCFE
for Salcon Bhd.

Provide P/B
for Salcon Bhd.

Provide EV/S
for Salcon Bhd.

Provide EV/GP
for Salcon Bhd.

Provide EV/EBITDA
for Salcon Bhd.

Provide EV/EBIT
for Salcon Bhd.

Provide EV/OCF
for Salcon Bhd.

Provide EV/FCFF
for Salcon Bhd.

Provide EV/IC
for Salcon Bhd.

What are the Revenue projections
for Salcon Bhd?

How accurate were the past Revenue estimates
for Salcon Bhd?

What are the Net Income projections
for Salcon Bhd?

How accurate were the past Net Income estimates
for Salcon Bhd?

What are the EPS projections
for Salcon Bhd?

How accurate were the past EPS estimates
for Salcon Bhd?

What are the EBIT projections
for Salcon Bhd?

How accurate were the past EBIT estimates
for Salcon Bhd?

Compare the revenue forecasts
for Salcon Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Salcon Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Salcon Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Salcon Bhd compared to its peers.

Compare the P/E ratios
of Salcon Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Salcon Bhd with its peers.

Analyze the financial leverage
of Salcon Bhd compared to its main competitors.

Show all profitability ratios
for Salcon Bhd.

Provide ROE
for Salcon Bhd.

Provide ROA
for Salcon Bhd.

Provide ROIC
for Salcon Bhd.

Provide ROCE
for Salcon Bhd.

Provide Gross Margin
for Salcon Bhd.

Provide Operating Margin
for Salcon Bhd.

Provide Net Margin
for Salcon Bhd.

Provide FCF Margin
for Salcon Bhd.

Show all solvency ratios
for Salcon Bhd.

Provide D/E Ratio
for Salcon Bhd.

Provide D/A Ratio
for Salcon Bhd.

Provide Interest Coverage Ratio
for Salcon Bhd.

Provide Altman Z-Score Ratio
for Salcon Bhd.

Provide Quick Ratio
for Salcon Bhd.

Provide Current Ratio
for Salcon Bhd.

Provide Cash Ratio
for Salcon Bhd.

What is the historical Revenue growth
over the last 5 years for Salcon Bhd?

What is the historical Net Income growth
over the last 5 years for Salcon Bhd?

What is the current Free Cash Flow
of Salcon Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Salcon Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Salcon Bhd

Current Assets 438.9m
Cash & Short-Term Investments 165m
Receivables 159.7m
Other Current Assets 114.2m
Non-Current Assets 208.4m
Long-Term Investments 81.7m
PP&E 67.8m
Intangibles 29.2m
Other Non-Current Assets 29.6m
Current Liabilities 204.9m
Accounts Payable 149.2m
Short-Term Debt 38.9m
Other Current Liabilities 16.8m
Non-Current Liabilities 44.2m
Long-Term Debt 19m
Other Non-Current Liabilities 25.3m
Efficiency

Earnings Waterfall
Salcon Bhd

Revenue
240.9m MYR
Cost of Revenue
-226.5m MYR
Gross Profit
14.4m MYR
Operating Expenses
-46m MYR
Operating Income
-31.6m MYR
Other Expenses
20.6m MYR
Net Income
-11m MYR

Free Cash Flow Analysis
Salcon Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SALCON Profitability Score
Profitability Due Diligence

Salcon Bhd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Declining ROE
35/100
Profitability
Score

Salcon Bhd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

SALCON Solvency Score
Solvency Due Diligence

Salcon Bhd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

Salcon Bhd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SALCON Price Targets Summary
Salcon Bhd

There are no price targets for SALCON.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SALCON?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for SALCON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about SALCON dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

SALCON Price
Salcon Bhd

1M 1M
-12%
6M 6M
+27%
1Y 1Y
+71%
3Y 3Y
+63%
5Y 5Y
+57%
10Y 10Y
-34%
Annual Price Range
0.325
52w Low
0.18
52w High
0.46
Price Metrics
Average Annual Return -0.9%
Standard Deviation of Annual Returns 11.88%
Max Drawdown -58%
Shares Statistics
Market Capitalization 328.9m MYR
Shares Outstanding 1 037 397 232
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Salcon Bhd

Country

Malaysia

Industry

Utilities

Market Cap

328.9m MYR

Dividend Yield

0%

Description

Salcon Bhd.is an investment holding company which engages in the provision of water and wastewater engineering services. The company is headquartered in Subang Jaya, Selangor. The company went IPO on 2003-09-03. The firm invests in water and wastewater engineering and construction. The firm has four segments constructions, healthcare, trading and services, and property development. The firm focuses on water and wastewater, property development, technology services, transportation and other business. The company provides water and wastewater solutions from raw water management, design, construction, commissioning, concession, operation & maintenance of water and wastewater treatment facilities. The company offers niche property development which cater to market/community needs. The company provides ultra-low latency mobile backhaul services as well as metro ethernet for carrier and enterprise markets through our fiber optic backbone in the Klang Valley. The company provides workers transportation for companies in the northern region of Malaysia, inbound and outbound tour services including providing palm oil and soy oil product transporting service.

Contact

SELANGOR
Subang Jaya
15th Floor, Menara Summit, Persiaran Kewajipan, USJ 1
+60380248822
www.salcon.com.my

IPO

2003-09-03

Employees

383

Officers

See Also

Discover More
What is the Intrinsic Value of one SALCON stock?

The intrinsic value of one SALCON stock under the Base Case scenario is 0.15 MYR.

Is SALCON stock undervalued or overvalued?

Compared to the current market price of 0.325 MYR, Salcon Bhd is Overvalued by 54%.

Back to Top