S

Salcon Bhd
KLSE:SALCON

Watchlist Manager
Salcon Bhd
KLSE:SALCON
Watchlist
Price: 0.285 MYR 1.79% Market Closed
Market Cap: 295m MYR
Have any thoughts about
Salcon Bhd?
Write Note

Cash Flow Statement

Cash Flow Statement
Salcon Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
42
28
6
16
23
33
20
(5)
(8)
(15)
(12)
(1)
(6)
(15)
(35)
(39)
(36)
(22)
(2)
6
1
(9)
(7)
(11)
(3)
(4)
(9)
(4)
12
29
27
21
4
(13)
(52)
(42)
(52)
(52)
(46)
(48)
(33)
Depreciation & Amortization
0
0
7
0
0
0
12
0
0
0
6
0
0
0
5
0
0
0
5
0
0
0
6
0
0
0
7
0
0
0
11
0
0
0
11
0
0
0
14
0
0
Other Non-Cash Items
(84)
(90)
(38)
(44)
(54)
(76)
(38)
(2)
4
25
(16)
(18)
(19)
(13)
(8)
2
8
1
(10)
(8)
(8)
(0)
(13)
4
1
1
(0)
2
11
(1)
(7)
6
3
13
39
45
45
44
12
23
18
Cash Taxes Paid
8
4
3
4
4
5
9
9
6
8
5
6
4
6
4
3
4
1
1
(0)
1
2
2
3
3
2
2
2
(1)
(1)
5
4
7
11
6
6
6
1
0
3
(0)
Cash Interest Paid
12
7
2
2
4
5
6
7
5
5
5
5
4
4
4
4
5
5
4
3
2
2
3
3
3
3
2
3
3
3
4
4
3
3
3
3
3
3
3
3
4
Change in Working Capital
2
(30)
(117)
(94)
(93)
(68)
49
4
(0)
(16)
(35)
25
(33)
16
1
(66)
0
(38)
(24)
42
37
44
57
14
2
(11)
(4)
12
16
28
8
21
49
40
41
18
20
3
15
15
(1)
Cash from Operating Activities
(40)
N/A
(92)
-128%
(139)
-52%
(121)
+13%
(124)
-2%
(111)
+10%
43
N/A
(3)
N/A
(4)
-35%
(6)
-42%
(57)
-842%
6
N/A
(59)
N/A
(12)
+80%
(36)
-204%
(103)
-183%
(28)
+73%
(60)
-114%
(30)
+49%
41
N/A
31
-24%
35
+14%
43
+22%
7
-83%
(0)
N/A
(15)
-6 852%
(6)
+60%
10
N/A
39
+304%
56
+44%
39
-31%
48
+23%
57
+18%
40
-29%
39
-3%
22
-45%
13
-41%
(6)
N/A
2
N/A
(3)
N/A
(9)
-264%
Investing Cash Flow
Capital Expenditures
(17)
(9)
(2)
(4)
(4)
(5)
(3)
(1)
(1)
0
(3)
(2)
(3)
(5)
(3)
(4)
(3)
(2)
(4)
(3)
(5)
(3)
(2)
(2)
(1)
(1)
(0)
(4)
(9)
(10)
(12)
(18)
(13)
(11)
(10)
(1)
(6)
(8)
(4)
(4)
(2)
Other Items
337
383
212
(58)
(48)
(44)
(34)
9
42
40
37
(109)
(3)
(5)
(28)
145
6
7
51
24
41
43
10
6
(6)
(14)
(9)
(27)
(35)
(26)
(34)
(15)
(18)
(24)
13
17
16
33
3
4
12
Cash from Investing Activities
320
N/A
374
+17%
210
-44%
(62)
N/A
(52)
+17%
(49)
+5%
(36)
+26%
9
N/A
42
+385%
40
-5%
34
-13%
(111)
N/A
(6)
+95%
(10)
-76%
(31)
-221%
142
N/A
3
-98%
5
+73%
47
+789%
21
-56%
37
+78%
40
+7%
8
-79%
4
-46%
(7)
N/A
(15)
-121%
(9)
+38%
(31)
-243%
(44)
-42%
(36)
+18%
(46)
-27%
(33)
+28%
(31)
+5%
(35)
-11%
3
N/A
16
+426%
10
-36%
25
+146%
(1)
N/A
0
N/A
10
+8 168%
Financing Cash Flow
Net Issuance of Common Stock
86
49
42
45
5
(1)
3
(6)
(11)
(17)
(18)
(14)
(10)
(3)
(2)
(2)
(2)
(1)
(5)
(6)
(6)
(7)
(5)
(9)
(9)
(7)
28
32
32
32
(4)
(5)
(5)
(5)
(3)
(4)
(5)
(4)
(4)
(1)
0
Net Issuance of Debt
(117)
(114)
63
66
65
62
(21)
(21)
(17)
(20)
(10)
70
(23)
(23)
(13)
(93)
(10)
(14)
(20)
(29)
(32)
(27)
(26)
(5)
5
10
6
(8)
4
(12)
(3)
(10)
(22)
(9)
(17)
0
(2)
(5)
21
(15)
21
Cash Paid for Dividends
0
(20)
(20)
0
0
(20)
(20)
0
(34)
(13)
(13)
0
0
0
0
0
0
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(1)
(1)
(5)
(6)
0
16
32
0
7
(8)
(20)
(21)
(6)
(9)
1
0
(0)
(0)
(5)
(4)
(3)
(3)
(5)
(4)
(5)
(5)
(3)
(3)
(3)
(3)
(6)
(6)
(6)
(5)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
Cash from Financing Activities
(37)
N/A
(86)
-130%
80
N/A
84
+6%
50
-41%
58
+16%
(6)
N/A
(19)
-217%
(56)
-195%
(58)
-5%
(61)
-5%
21
N/A
(39)
N/A
(35)
+10%
(14)
+58%
(95)
-559%
(12)
+87%
(22)
-82%
(37)
-68%
(46)
-23%
(49)
-5%
(37)
+24%
(35)
+4%
(18)
+48%
(8)
+56%
(1)
+82%
32
N/A
21
-34%
33
+57%
17
-49%
(13)
N/A
(21)
-61%
(33)
-55%
(20)
+40%
(21)
-9%
(5)
+78%
(8)
-78%
(10)
-15%
15
N/A
(18)
N/A
19
N/A
Change in Cash
Effect of Foreign Exchange Rates
11
(4)
(4)
21
11
10
(17)
(17)
(14)
(12)
22
17
10
3
(4)
(5)
(2)
(1)
5
10
5
(9)
(10)
(7)
5
31
5
3
(7)
(18)
(2)
(4)
(1)
(5)
(1)
1
5
5
(1)
(1)
(8)
Net Change in Cash
253
N/A
192
-24%
147
-24%
(78)
N/A
(115)
-48%
(93)
+19%
(16)
+83%
(31)
-95%
(32)
-4%
(37)
-14%
(62)
-69%
(67)
-8%
(93)
-40%
(53)
+43%
(86)
-62%
(62)
+28%
(39)
+37%
(77)
-98%
(15)
+80%
25
N/A
24
-4%
29
+21%
6
-79%
(14)
N/A
(10)
+28%
0
N/A
22
+6 427%
3
-88%
21
+663%
19
-7%
(22)
N/A
(9)
+56%
(8)
+17%
(19)
-145%
20
N/A
33
+71%
20
-42%
15
-24%
16
+6%
(21)
N/A
12
N/A
Free Cash Flow
Free Cash Flow
(57)
N/A
(101)
-77%
(141)
-40%
(125)
+11%
(128)
-2%
(116)
+10%
41
N/A
(4)
N/A
(5)
-23%
(6)
-22%
(59)
-889%
4
N/A
(61)
N/A
(17)
+73%
(40)
-135%
(107)
-170%
(31)
+71%
(61)
-101%
(34)
+44%
38
N/A
26
-30%
32
+22%
42
+29%
6
-86%
(1)
N/A
(15)
-1 440%
(6)
+59%
5
N/A
30
+466%
47
+56%
27
-42%
30
+13%
44
+44%
30
-33%
29
-1%
20
-32%
7
-64%
(13)
N/A
(2)
+85%
(6)
-216%
(11)
-84%

See Also

Discover More