Southern Acids (M) Bhd
KLSE:SAB
Intrinsic Value
The intrinsic value of one SAB stock under the Base Case scenario is 4.1 MYR. Compared to the current market price of 2.82 MYR, Southern Acids (M) Bhd is Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Southern Acids (M) Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Southern Acids (M) Bhd
Balance Sheet Decomposition
Southern Acids (M) Bhd
Current Assets | 610.6m |
Cash & Short-Term Investments | 369.9m |
Receivables | 141.5m |
Other Current Assets | 99.3m |
Non-Current Assets | 401.3m |
Long-Term Investments | 190.9m |
PP&E | 208.8m |
Other Non-Current Assets | 1.7m |
Free Cash Flow Analysis
Southern Acids (M) Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Southern Acids (M) Bhd
Revenue
|
1.1B
MYR
|
Cost of Revenue
|
-929.7m
MYR
|
Gross Profit
|
140.2m
MYR
|
Operating Expenses
|
-65.8m
MYR
|
Operating Income
|
74.3m
MYR
|
Other Expenses
|
-37.2m
MYR
|
Net Income
|
37.1m
MYR
|
SAB Profitability Score
Profitability Due Diligence
Southern Acids (M) Bhd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Southern Acids (M) Bhd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
SAB Solvency Score
Solvency Due Diligence
Southern Acids (M) Bhd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
Southern Acids (M) Bhd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAB Price Targets Summary
Southern Acids (M) Bhd
Dividends
Current shareholder yield for SAB is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SAB stock under the Base Case scenario is 4.1 MYR.
Compared to the current market price of 2.82 MYR, Southern Acids (M) Bhd is Undervalued by 31%.