Rhong Khen International Bhd
KLSE:RKI
Intrinsic Value
The intrinsic value of one RKI stock under the Base Case scenario is 1.75 MYR. Compared to the current market price of 1.19 MYR, Rhong Khen International Bhd is Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Rhong Khen International Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Rhong Khen International Bhd
Balance Sheet Decomposition
Rhong Khen International Bhd
Current Assets | 480.3m |
Cash & Short-Term Investments | 290.5m |
Receivables | 50.1m |
Other Current Assets | 139.8m |
Non-Current Assets | 332.9m |
Long-Term Investments | 44.5m |
PP&E | 287.5m |
Other Non-Current Assets | 903k |
Free Cash Flow Analysis
Rhong Khen International Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Rhong Khen International Bhd
Revenue
|
521.6m
MYR
|
Cost of Revenue
|
-454.8m
MYR
|
Gross Profit
|
66.9m
MYR
|
Operating Expenses
|
-47.6m
MYR
|
Operating Income
|
19.2m
MYR
|
Other Expenses
|
-6.8m
MYR
|
Net Income
|
12.4m
MYR
|
RKI Profitability Score
Profitability Due Diligence
Rhong Khen International Bhd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Rhong Khen International Bhd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
RKI Solvency Score
Solvency Due Diligence
Rhong Khen International Bhd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Score
Rhong Khen International Bhd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RKI Price Targets Summary
Rhong Khen International Bhd
According to Wall Street analysts, the average 1-year price target for RKI is 1.63 MYR with a low forecast of 1.62 MYR and a high forecast of 1.68 MYR.
Dividends
Current shareholder yield for RKI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RKI stock under the Base Case scenario is 1.75 MYR.
Compared to the current market price of 1.19 MYR, Rhong Khen International Bhd is Undervalued by 32%.