R

Rexit Bhd
KLSE:REXIT

Watchlist Manager
Rexit Bhd
KLSE:REXIT
Watchlist
Price: 0.79 MYR Market Closed
Market Cap: 136.8m MYR
Have any thoughts about
Rexit Bhd?
Write Note

Intrinsic Value

The intrinsic value of one REXIT stock under the Base Case scenario is 1.15 MYR. Compared to the current market price of 0.79 MYR, Rexit Bhd is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REXIT Intrinsic Value
1.15 MYR
Undervaluation 31%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Rexit Bhd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for REXIT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about REXIT?
Bearish
Neutral
Bullish

Fundamental Analysis

0.79 MYR
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Rexit Bhd
MY
Technology
Market Cap
136.8m MYR
IPO
Nov 16, 2005
Employees
-
Malaysia
Market Cap
136.8m MYR
Industry
Technology
IPO
Nov 16, 2005
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Rexit Bhd

Provide an overview of the primary business activities
of Rexit Bhd.

What unique competitive advantages
does Rexit Bhd hold over its rivals?

What risks and challenges
does Rexit Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rexit Bhd.

Provide P/S
for Rexit Bhd.

Provide P/E
for Rexit Bhd.

Provide P/OCF
for Rexit Bhd.

Provide P/FCFE
for Rexit Bhd.

Provide P/B
for Rexit Bhd.

Provide EV/S
for Rexit Bhd.

Provide EV/GP
for Rexit Bhd.

Provide EV/EBITDA
for Rexit Bhd.

Provide EV/EBIT
for Rexit Bhd.

Provide EV/OCF
for Rexit Bhd.

Provide EV/FCFF
for Rexit Bhd.

Provide EV/IC
for Rexit Bhd.

Show me price targets
for Rexit Bhd made by professional analysts.

What are the Revenue projections
for Rexit Bhd?

How accurate were the past Revenue estimates
for Rexit Bhd?

What are the Net Income projections
for Rexit Bhd?

How accurate were the past Net Income estimates
for Rexit Bhd?

What are the EPS projections
for Rexit Bhd?

How accurate were the past EPS estimates
for Rexit Bhd?

What are the EBIT projections
for Rexit Bhd?

How accurate were the past EBIT estimates
for Rexit Bhd?

Compare the revenue forecasts
for Rexit Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rexit Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rexit Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rexit Bhd compared to its peers.

Compare the P/E ratios
of Rexit Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Rexit Bhd with its peers.

Analyze the financial leverage
of Rexit Bhd compared to its main competitors.

Show all profitability ratios
for Rexit Bhd.

Provide ROE
for Rexit Bhd.

Provide ROA
for Rexit Bhd.

Provide ROIC
for Rexit Bhd.

Provide ROCE
for Rexit Bhd.

Provide Gross Margin
for Rexit Bhd.

Provide Operating Margin
for Rexit Bhd.

Provide Net Margin
for Rexit Bhd.

Provide FCF Margin
for Rexit Bhd.

Show all solvency ratios
for Rexit Bhd.

Provide D/E Ratio
for Rexit Bhd.

Provide D/A Ratio
for Rexit Bhd.

Provide Interest Coverage Ratio
for Rexit Bhd.

Provide Altman Z-Score Ratio
for Rexit Bhd.

Provide Quick Ratio
for Rexit Bhd.

Provide Current Ratio
for Rexit Bhd.

Provide Cash Ratio
for Rexit Bhd.

What is the historical Revenue growth
over the last 5 years for Rexit Bhd?

What is the historical Net Income growth
over the last 5 years for Rexit Bhd?

What is the current Free Cash Flow
of Rexit Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rexit Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rexit Bhd

Current Assets 40.1m
Cash & Short-Term Investments 34.3m
Receivables 4.8m
Other Current Assets 1m
Non-Current Assets 27.9m
Long-Term Investments 11m
PP&E 16.4m
Intangibles 336k
Other Non-Current Assets 128k
Current Liabilities 7.1m
Accounts Payable 2.4m
Other Current Liabilities 4.8m
Non-Current Liabilities 6.3m
Long-Term Debt 6m
Other Non-Current Liabilities 259k
Efficiency

Earnings Waterfall
Rexit Bhd

Revenue
32.6m MYR
Cost of Revenue
-9.3m MYR
Gross Profit
23.3m MYR
Operating Expenses
-7.4m MYR
Operating Income
15.9m MYR
Other Expenses
-3.7m MYR
Net Income
12.2m MYR

Free Cash Flow Analysis
Rexit Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

REXIT Profitability Score
Profitability Due Diligence

Rexit Bhd's profitability score is 78/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
78/100
Profitability
Score

Rexit Bhd's profitability score is 78/100. The higher the profitability score, the more profitable the company is.

REXIT Solvency Score
Solvency Due Diligence

Rexit Bhd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Rexit Bhd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REXIT Price Targets Summary
Rexit Bhd

Wall Street analysts forecast REXIT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REXIT is 1.23 MYR with a low forecast of 1.17 MYR and a high forecast of 1.32 MYR.

Lowest
Price Target
1.17 MYR
48% Upside
Average
Price Target
1.23 MYR
56% Upside
Highest
Price Target
1.32 MYR
67% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for REXIT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for REXIT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one REXIT stock?

The intrinsic value of one REXIT stock under the Base Case scenario is 1.15 MYR.

Is REXIT stock undervalued or overvalued?

Compared to the current market price of 0.79 MYR, Rexit Bhd is Undervalued by 31%.

Back to Top