R

Reach Energy Bhd
KLSE:REACH

Watchlist Manager
Reach Energy Bhd
KLSE:REACH
Watchlist
Price: 0.025 MYR 25% Market Closed
Market Cap: 53.2m MYR
Have any thoughts about
Reach Energy Bhd?
Write Note

Income Statement

Earnings Waterfall
Reach Energy Bhd

Revenue
215.8m MYR
Cost of Revenue
-17.1m MYR
Gross Profit
198.8m MYR
Operating Expenses
-625.8m MYR
Operating Income
-427m MYR
Other Expenses
199.8m MYR
Net Income
-227.2m MYR

Income Statement
Reach Energy Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jul-2015 Dec-2015 Jun-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
0
N/A
0
N/A
0
N/A
15
N/A
60
+298%
100
+68%
122
+22%
157
+28%
155
-1%
182
+17%
201
+10%
220
+10%
229
+4%
208
-9%
202
-3%
171
-16%
143
-16%
113
-21%
95
-16%
80
-16%
80
+0%
94
+18%
119
+26%
151
+27%
179
+19%
171
-4%
169
-2%
169
+0%
166
-2%
193
+16%
220
+14%
209
-5%
212
+1%
216
+2%
Gross Profit
Cost of Revenue
0
0
0
(7)
(5)
(9)
(12)
(20)
(19)
(18)
(18)
(14)
(14)
(14)
(14)
(14)
(14)
(15)
(14)
(14)
(12)
(11)
(11)
(11)
(12)
(12)
(13)
(14)
(15)
(16)
(17)
(17)
(17)
(17)
Gross Profit
0
N/A
0
N/A
0
N/A
8
N/A
40
+394%
77
+91%
95
+24%
138
+45%
136
-1%
164
+20%
183
+11%
206
+13%
214
+4%
194
-9%
189
-3%
157
-17%
128
-18%
98
-24%
80
-18%
66
-18%
68
+3%
83
+22%
108
+30%
140
+30%
167
+19%
159
-5%
156
-2%
155
0%
151
-3%
177
+17%
203
+15%
192
-6%
195
+1%
199
+2%
Operating Income
Operating Expenses
(7)
(13)
(15)
(48)
46
12
(15)
(188)
(195)
(206)
(226)
(203)
(194)
(183)
(176)
(202)
(194)
(179)
(185)
(144)
(132)
(139)
(134)
(181)
(201)
(224)
(222)
(252)
(314)
(306)
(329)
(243)
(625)
(626)
Selling, General & Administrative
0
0
0
(17)
(31)
(63)
(84)
(115)
(113)
(118)
(127)
(140)
(141)
(136)
(133)
(116)
(110)
(93)
(92)
(84)
(73)
(81)
(75)
(103)
(115)
(132)
(131)
(169)
(158)
(151)
(171)
(148)
(144)
(147)
Depreciation & Amortization
0
0
0
(3)
(8)
(17)
(24)
(64)
(76)
(87)
(98)
(60)
(55)
(49)
(43)
(91)
(93)
(93)
(98)
(62)
(55)
(57)
(58)
(77)
(87)
(93)
(92)
(79)
(81)
(79)
(87)
(108)
(101)
(98)
Other Operating Expenses
(7)
(13)
(15)
(28)
85
91
93
(9)
(6)
(0)
(0)
(4)
3
2
(0)
5
9
6
5
2
(3)
(1)
(1)
(1)
0
1
1
(4)
(75)
(76)
(71)
14
(380)
(380)
Operating Income
(7)
N/A
(13)
-81%
(15)
-11%
(40)
-171%
101
N/A
103
+2%
95
-8%
(50)
N/A
(58)
-16%
(42)
+28%
(43)
-2%
3
N/A
20
+615%
11
-47%
13
+22%
(46)
N/A
(65)
-43%
(81)
-24%
(104)
-28%
(79)
+25%
(64)
+18%
(56)
+13%
(26)
+53%
(41)
-55%
(34)
+17%
(65)
-93%
(66)
-2%
(97)
-46%
(164)
-69%
(129)
+21%
(125)
+3%
(51)
+60%
(430)
-748%
(427)
+1%
Pre-Tax Income
Interest Income Expense
1
(9)
(13)
9
(4)
(17)
(33)
(72)
(87)
(68)
(57)
(40)
(38)
(51)
(56)
(65)
(38)
(47)
(57)
(56)
(65)
(58)
(48)
(33)
(44)
(24)
1
(43)
(92)
(70)
(83)
19
22
(25)
Non-Reccuring Items
0
0
0
144
0
0
0
0
0
0
0
(0)
0
0
0
(80)
(86)
(145)
(145)
(110)
(103)
(44)
(44)
0
0
0
0
(45)
0
0
0
(400)
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(3)
0
0
0
(2)
0
0
0
(1)
0
0
0
(39)
0
0
0
(3)
0
0
Pre-Tax Income
(6)
N/A
(22)
-268%
(28)
-27%
114
N/A
97
-15%
86
-12%
62
-28%
(122)
N/A
(146)
-20%
(110)
+24%
(100)
+9%
(39)
+61%
(18)
+54%
(40)
-122%
(43)
-8%
(193)
-348%
(190)
+2%
(273)
-44%
(307)
-12%
(247)
+19%
(232)
+6%
(158)
+32%
(118)
+25%
(75)
+36%
(78)
-4%
(89)
-14%
(66)
+26%
(224)
-241%
(256)
-14%
(199)
+22%
(208)
-5%
(435)
-109%
(408)
+6%
(452)
-11%
Net Income
Tax Provision
(5)
(10)
(9)
(6)
(7)
(1)
2
(25)
(11)
(21)
(29)
(17)
(24)
(23)
(18)
13
15
62
75
50
46
8
(2)
(7)
(4)
4
4
(11)
(22)
(31)
(35)
79
78
89
Income from Continuing Operations
(11)
(32)
(37)
108
90
85
64
(147)
(157)
(131)
(129)
(56)
(42)
(63)
(61)
(180)
(175)
(212)
(231)
(197)
(186)
(150)
(120)
(82)
(82)
(85)
(62)
(235)
(278)
(230)
(243)
(356)
(330)
(363)
Income to Minority Interest
0
0
0
5
13
20
28
59
58
58
62
14
8
7
(1)
52
64
80
85
68
73
60
55
29
9
14
10
78
94
85
88
148
142
136
Net Income (Common)
(11)
N/A
(32)
-193%
(37)
-16%
113
N/A
103
-9%
105
+1%
93
-12%
(88)
N/A
(99)
-13%
(73)
+26%
(66)
+10%
(42)
+37%
(34)
+20%
(56)
-67%
(63)
-11%
(128)
-105%
(111)
+14%
(132)
-19%
(146)
-10%
(129)
+12%
(113)
+12%
(90)
+21%
(65)
+27%
(53)
+18%
(73)
-37%
(70)
+4%
(52)
+25%
(157)
-200%
(184)
-17%
(146)
+21%
(156)
-7%
(208)
-34%
(188)
+10%
(227)
-21%
EPS (Diluted)
-0.01
N/A
-0.12
-1 100%
-0.14
-17%
0.09
N/A
0.09
N/A
0.09
N/A
0.08
-11%
-0.08
N/A
-0.09
-13%
-0.07
+22%
-0.06
+14%
-0.04
+33%
-0.02
+50%
-0.04
-100%
-0.05
-25%
-0.12
-140%
-0.1
+17%
-0.12
-20%
-0.13
-8%
-0.12
+8%
-0.1
+17%
-0.08
+20%
-0.06
+25%
-0.05
+17%
-0.07
-40%
-0.07
N/A
-0.05
+29%
-0.14
-180%
-0.16
-14%
-0.06
+63%
-0.07
-17%
-0.1
-43%
-0.09
+10%
-0.11
-22%

See Also

Discover More