R

Ranhill Utilities Bhd
KLSE:RANHILL

Watchlist Manager
Ranhill Utilities Bhd
KLSE:RANHILL
Watchlist
Price: 1.34 MYR 3.88% Market Closed
Market Cap: 1.7B MYR
Have any thoughts about
Ranhill Utilities Bhd?
Write Note

Intrinsic Value

The intrinsic value of one RANHILL stock under the Base Case scenario is 1.38 MYR. Compared to the current market price of 1.34 MYR, Ranhill Utilities Bhd is Undervalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RANHILL Intrinsic Value
1.38 MYR
Undervaluation 3%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Ranhill Utilities Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RANHILL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RANHILL?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Ranhill Utilities Bhd

Provide an overview of the primary business activities
of Ranhill Utilities Bhd.

What unique competitive advantages
does Ranhill Utilities Bhd hold over its rivals?

What risks and challenges
does Ranhill Utilities Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ranhill Utilities Bhd.

Provide P/S
for Ranhill Utilities Bhd.

Provide P/E
for Ranhill Utilities Bhd.

Provide P/OCF
for Ranhill Utilities Bhd.

Provide P/FCFE
for Ranhill Utilities Bhd.

Provide P/B
for Ranhill Utilities Bhd.

Provide EV/S
for Ranhill Utilities Bhd.

Provide EV/GP
for Ranhill Utilities Bhd.

Provide EV/EBITDA
for Ranhill Utilities Bhd.

Provide EV/EBIT
for Ranhill Utilities Bhd.

Provide EV/OCF
for Ranhill Utilities Bhd.

Provide EV/FCFF
for Ranhill Utilities Bhd.

Provide EV/IC
for Ranhill Utilities Bhd.

Show me price targets
for Ranhill Utilities Bhd made by professional analysts.

What are the Revenue projections
for Ranhill Utilities Bhd?

How accurate were the past Revenue estimates
for Ranhill Utilities Bhd?

What are the Net Income projections
for Ranhill Utilities Bhd?

How accurate were the past Net Income estimates
for Ranhill Utilities Bhd?

What are the EPS projections
for Ranhill Utilities Bhd?

How accurate were the past EPS estimates
for Ranhill Utilities Bhd?

What are the EBIT projections
for Ranhill Utilities Bhd?

How accurate were the past EBIT estimates
for Ranhill Utilities Bhd?

Compare the revenue forecasts
for Ranhill Utilities Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ranhill Utilities Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ranhill Utilities Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ranhill Utilities Bhd compared to its peers.

Compare the P/E ratios
of Ranhill Utilities Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ranhill Utilities Bhd with its peers.

Analyze the financial leverage
of Ranhill Utilities Bhd compared to its main competitors.

Show all profitability ratios
for Ranhill Utilities Bhd.

Provide ROE
for Ranhill Utilities Bhd.

Provide ROA
for Ranhill Utilities Bhd.

Provide ROIC
for Ranhill Utilities Bhd.

Provide ROCE
for Ranhill Utilities Bhd.

Provide Gross Margin
for Ranhill Utilities Bhd.

Provide Operating Margin
for Ranhill Utilities Bhd.

Provide Net Margin
for Ranhill Utilities Bhd.

Provide FCF Margin
for Ranhill Utilities Bhd.

Show all solvency ratios
for Ranhill Utilities Bhd.

Provide D/E Ratio
for Ranhill Utilities Bhd.

Provide D/A Ratio
for Ranhill Utilities Bhd.

Provide Interest Coverage Ratio
for Ranhill Utilities Bhd.

Provide Altman Z-Score Ratio
for Ranhill Utilities Bhd.

Provide Quick Ratio
for Ranhill Utilities Bhd.

Provide Current Ratio
for Ranhill Utilities Bhd.

Provide Cash Ratio
for Ranhill Utilities Bhd.

What is the historical Revenue growth
over the last 5 years for Ranhill Utilities Bhd?

What is the historical Net Income growth
over the last 5 years for Ranhill Utilities Bhd?

What is the current Free Cash Flow
of Ranhill Utilities Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ranhill Utilities Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ranhill Utilities Bhd

Current Assets 1.3B
Cash & Short-Term Investments 396.7m
Receivables 745.5m
Other Current Assets 160.3m
Non-Current Assets 2.5B
Long-Term Investments 652.9m
PP&E 363.1m
Intangibles 1.3B
Other Non-Current Assets 208.4m
Current Liabilities 1.1B
Accounts Payable 505.4m
Short-Term Debt 163.8m
Other Current Liabilities 446m
Non-Current Liabilities 1.9B
Long-Term Debt 732.3m
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Ranhill Utilities Bhd

Revenue
2.3B MYR
Cost of Revenue
-1.9B MYR
Gross Profit
402.4m MYR
Operating Expenses
-251.8m MYR
Operating Income
150.7m MYR
Other Expenses
-104.2m MYR
Net Income
46.5m MYR

Free Cash Flow Analysis
Ranhill Utilities Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RANHILL Profitability Score
Profitability Due Diligence

Ranhill Utilities Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Negative Free Cash Flow
Positive Gross Profit
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Ranhill Utilities Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

RANHILL Solvency Score
Solvency Due Diligence

Ranhill Utilities Bhd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
34/100
Solvency
Score

Ranhill Utilities Bhd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RANHILL Price Targets Summary
Ranhill Utilities Bhd

Wall Street analysts forecast RANHILL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RANHILL is 1.05 MYR with a low forecast of 0.91 MYR and a high forecast of 1.16 MYR.

Lowest
Price Target
0.91 MYR
32% Downside
Average
Price Target
1.05 MYR
22% Downside
Highest
Price Target
1.16 MYR
14% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RANHILL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RANHILL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ranhill Utilities Bhd

Country

Malaysia

Industry

Utilities

Market Cap

1.7B MYR

Dividend Yield

0%

Description

Ranhill Utilities Bhd.is an investment holding company, which engages in the provision of management services. The company is headquartered in Johor Bahru, Johor. The company went IPO on 2016-03-16. The Company’s segment includes Environment, Services, Energy, and Others. The Environment sector provides water supply services, operate water and wastewater treatment plants, and provide specialized services in the management and optimization of water utility assets. The company also provides technical services in the management and optimization of water utility assets as well as on-revenue water (NRW) management. Its Energy Division consists of the development, ownership, operation, and maintenance of two combined cycle gas Turbine (CCGT) power plants, which have a total electricity production capacity of 380 megawatts (MW). The Company’s subsidiaries include Ranhill Capital Sdn. Bhd, which is engaged in the investment holding and provision of management services to its subsidiaries; Ranhill Power O&M Sdn. Bhd., which is engaged in operation and maintenance services for power plants station.

Contact

JOHOR
Johor Bahru
Bangunan SAJ Ranhill, Jalan Garuda, Larkin
+6072255300
ranhill.com.my

IPO

2016-03-16

Employees

3 909

Officers

Chief Financial Officer
Mr. Chee Keen Choo
Chief Compliance Officer
Mr. Nadzrim Abdul Hamid
Chief Merger & Acquisition Officer
Ms. Monindar Kaur Harcharan Singh
Chief Executive Officer of Water Engineering Division
Mr. Izani Ibrahim
Executive Director
Mr. Keong Yuan Yeoh
Group Company Secretary
Ms. Bey Ling Lau
Show More
Joint Company Secretary
Ms. Shiak Wan Leong
Chief Executive Officer of Ranhill Power Division
Dr. Zahrul Faizi Hussien
Chief Executive Officer of Ranhill Water Technologies Sdn Bhd
Mr. Wai Han Tin
Show Less

See Also

Discover More
What is the Intrinsic Value of one RANHILL stock?

The intrinsic value of one RANHILL stock under the Base Case scenario is 1.38 MYR.

Is RANHILL stock undervalued or overvalued?

Compared to the current market price of 1.34 MYR, Ranhill Utilities Bhd is Undervalued by 3%.

Back to Top