R

Ranhill Utilities Bhd
KLSE:RANHILL

Watchlist Manager
Ranhill Utilities Bhd
KLSE:RANHILL
Watchlist
Price: 1.41 MYR 5.22%
Market Cap: 1.8B MYR
Have any thoughts about
Ranhill Utilities Bhd?
Write Note

Relative Value

The Relative Value of one RANHILL stock under the Base Case scenario is 1.86 MYR. Compared to the current market price of 1.41 MYR, Ranhill Utilities Bhd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RANHILL Relative Value
Base Case
1.86 MYR
Undervaluation 24%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
65
Median 3Y
0.5
Median 5Y
0.6
Industry
1.7
Forward
0.8
vs History
11
vs Industry
11
Median 3Y
22
Median 5Y
21.4
Industry
15.1
Forward
33.8
vs History
11
vs Industry
32
Median 3Y
5.3
Median 5Y
4.5
Industry
7.1
vs History
vs Industry
15
Median 3Y
4.9
Median 5Y
4.8
Industry
13.9
vs History
9
vs Industry
20
Median 3Y
1.1
Median 5Y
1.5
Industry
1.4
vs History
47
vs Industry
71
Median 3Y
0.8
Median 5Y
0.9
Industry
2.8
Forward
1
vs History
11
vs Industry
52
Median 3Y
4.1
Median 5Y
3.8
Industry
7.6
vs History
14
vs Industry
71
Median 3Y
2.7
Median 5Y
2.9
Industry
10.5
Forward
4
vs History
34
vs Industry
33
Median 3Y
13.5
Median 5Y
12.7
Industry
14.9
Forward
13.8
vs History
12
vs Industry
40
Median 3Y
9.4
Median 5Y
7.9
Industry
11.2
vs History
vs Industry
17
Median 3Y
6.9
Median 5Y
9.3
Industry
16.4
vs History
39
vs Industry
50
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

RANHILL Competitors Multiples
Ranhill Utilities Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Ranhill Utilities Bhd
KLSE:RANHILL
1.8B MYR 0.8 39 3.8 15.4
US
American Water Works Company Inc
NYSE:AWK
25.8B USD 5.7 26.3 16.2 23.8
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
64.6B BRL 2.4 15.9 7.3 10.2
US
Essential Utilities Inc
NYSE:WTRG
10.5B USD 5.4 19.3 16.6 25
UK
Severn Trent PLC
LSE:SVT
7.7B GBP 3.3 55.1 15.9 29.3
UK
United Utilities Group PLC
LSE:UU
7.2B GBP 3.7 56.3 16.5 31.4
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
4.5B EUR 1 6.8 3.9 5.4
HK
Guangdong Investment Ltd
HKEX:270
31.3B HKD 1.2 10.4 5.9 8.5
CN
Beijing Capital Eco-Environment Protection Group Co Ltd
SSE:600008
24.9B CNY 1.2 18.9 15.8 15.8
CN
Chongqing Water Group Co Ltd
SSE:601158
24B CNY 3.5 30.2 40.5 40.5
US
American States Water Co
NYSE:AWR
3.2B USD 5.6 29.1 18.5 23

See Also

Discover More
Back to Top