Ramssol Group Bhd
KLSE:RAMSSOL
Intrinsic Value
The intrinsic value of one RAMSSOL stock under the Base Case scenario is 0.7 MYR. Compared to the current market price of 0.82 MYR, Ramssol Group Bhd is Overvalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ramssol Group Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Ramssol Group Bhd
Balance Sheet Decomposition
Ramssol Group Bhd
Current Assets | 95.4m |
Cash & Short-Term Investments | 30.7m |
Receivables | 64.7m |
Non-Current Assets | 60.5m |
Long-Term Investments | 2.3m |
PP&E | 3.8m |
Intangibles | 54.4m |
Free Cash Flow Analysis
Ramssol Group Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Ramssol Group Bhd
Revenue
|
61.7m
MYR
|
Cost of Revenue
|
-20.8m
MYR
|
Gross Profit
|
40.9m
MYR
|
Operating Expenses
|
-23.3m
MYR
|
Operating Income
|
17.6m
MYR
|
Other Expenses
|
-4.1m
MYR
|
Net Income
|
13.5m
MYR
|
RAMSSOL Profitability Score
Profitability Due Diligence
Ramssol Group Bhd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Ramssol Group Bhd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
RAMSSOL Solvency Score
Solvency Due Diligence
Ramssol Group Bhd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Ramssol Group Bhd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RAMSSOL Price Targets Summary
Ramssol Group Bhd
According to Wall Street analysts, the average 1-year price target for RAMSSOL is 0.93 MYR with a low forecast of 0.79 MYR and a high forecast of 1.05 MYR.
Dividends
Current shareholder yield for RAMSSOL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RAMSSOL stock under the Base Case scenario is 0.7 MYR.
Compared to the current market price of 0.82 MYR, Ramssol Group Bhd is Overvalued by 15%.