R

Ramssol Group Bhd
KLSE:RAMSSOL

Watchlist Manager
Ramssol Group Bhd
KLSE:RAMSSOL
Watchlist
Price: 0.72 MYR -1.37% Market Closed
Market Cap: 254.8m MYR
Have any thoughts about
Ramssol Group Bhd?
Write Note

Relative Value

The Relative Value of one RAMSSOL stock under the Base Case scenario is 0.91 MYR. Compared to the current market price of 0.72 MYR, Ramssol Group Bhd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAMSSOL Relative Value
Base Case
0.91 MYR
Undervaluation 21%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
13
Median 3Y
3.2
Median 5Y
3.2
Industry
1.3
Forward
3.7
vs History
42
vs Industry
20
Median 3Y
17.8
Median 5Y
17.2
Industry
19
Forward
14.4
vs History
0
vs Industry
3
Median 3Y
7
Median 5Y
5.9
Industry
13.4
vs History
0
vs Industry
Median 3Y
-6.7
Median 5Y
-8
Industry
18.3
vs History
26
vs Industry
37
Median 3Y
1.9
Median 5Y
2
Industry
2.4
vs History
16
vs Industry
10
Median 3Y
3.2
Median 5Y
3.1
Industry
1.3
Forward
3.6
vs History
28
vs Industry
16
Median 3Y
5.3
Median 5Y
5.1
Industry
3.3
vs History
59
vs Industry
16
Median 3Y
13.2
Median 5Y
12.8
Industry
10.4
Forward
10.3
vs History
61
vs Industry
18
Median 3Y
15.5
Median 5Y
15.4
Industry
12.7
Forward
11.7
vs History
0
vs Industry
2
Median 3Y
7
Median 5Y
5.8
Industry
12.6
vs History
vs Industry
Median 3Y
-9
Median 5Y
-9.8
Industry
14.7
vs History
40
vs Industry
30
Median 3Y
1.9
Median 5Y
2
Industry
1.7

Multiples Across Competitors

RAMSSOL Competitors Multiples
Ramssol Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Ramssol Group Bhd
KLSE:RAMSSOL
239.1m MYR 4.1 17.9 11.9 13.9
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
18.5T JPY 5.3 51 32.6 41.2
US
Robert Half Inc
SWB:RHJ
11.5B EUR 2 42 38.4 46.8
US
Robert Half International Inc
NYSE:RHI
7.4B USD 1.3 26.1 23.1 28.2
NL
Randstad NV
AEX:RAND
6.9B EUR 0.3 16.1 7.7 12.9
US
TriNet Group Inc
NYSE:TNET
4.5B USD 0.9 17 12.4 15.1
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 13.1 6.8 9.3
CN
51job Inc
F:IWQ
3.9B EUR 6.7 46.1 35.7 36.4
US
ASGN Inc
NYSE:ASGN
3.8B USD 0.9 20.7 11.3 14.9
US
Alight Inc
NYSE:ALIT
3.7B USD 1.4 -11.5 11.7 80.4
P/E Multiple
Earnings Growth P/E to Growth
MY
R
Ramssol Group Bhd
KLSE:RAMSSOL
Average P/E: 74 667 449
17.9
277%
0.1
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
51
72%
0.7
US
R
Robert Half Inc
SWB:RHJ
42
4%
11
US
Robert Half International Inc
NYSE:RHI
26.1
4%
6.8
NL
R
Randstad NV
AEX:RAND
16.1
24%
0.7
US
TriNet Group Inc
NYSE:TNET
17
-11%
N/A
CH
A
Adecco Group AG
SIX:ADEN
13.1
96%
0.1
CN
5
51job Inc
F:IWQ
46.1
N/A N/A
US
ASGN Inc
NYSE:ASGN
20.7
35%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -11.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
R
Ramssol Group Bhd
KLSE:RAMSSOL
Average EV/EBITDA: 7 664 260.4
11.9
232%
0.1
JP
Outsourcing Inc
TSE:2427
84 306 673.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
32.6
46%
0.7
US
R
Robert Half Inc
SWB:RHJ
38.4
20%
1.9
US
Robert Half International Inc
NYSE:RHI
23.1
20%
1.1
NL
R
Randstad NV
AEX:RAND
7.7
5%
1.6
US
TriNet Group Inc
NYSE:TNET
12.4
-7%
N/A
CH
A
Adecco Group AG
SIX:ADEN
6.8
13%
0.5
CN
5
51job Inc
F:IWQ
35.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
11.3
14%
0.8
US
Alight Inc
NYSE:ALIT
11.7
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
R
Ramssol Group Bhd
KLSE:RAMSSOL
Average EV/EBIT: 13 710 852.9
13.9
233%
0.1
JP
Outsourcing Inc
TSE:2427
150 819 083.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
41.2
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
46.8
21%
2.2
US
Robert Half International Inc
NYSE:RHI
28.2
21%
1.3
NL
R
Randstad NV
AEX:RAND
12.9
18%
0.7
US
TriNet Group Inc
NYSE:TNET
15.1
-20%
N/A
CH
A
Adecco Group AG
SIX:ADEN
9.3
21%
0.4
CN
5
51job Inc
F:IWQ
36.4
N/A N/A
US
ASGN Inc
NYSE:ASGN
14.9
9%
1.7
US
Alight Inc
NYSE:ALIT
80.4
-91%
N/A

See Also

Discover More
Back to Top