PTT Synergy Group Bhd
KLSE:PTT
Intrinsic Value
The intrinsic value of one PTT stock under the Base Case scenario is 1.14 MYR. Compared to the current market price of 1.35 MYR, PTT Synergy Group Bhd is Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
PTT Synergy Group Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
PTT Synergy Group Bhd
Balance Sheet Decomposition
PTT Synergy Group Bhd
Current Assets | 535.4m |
Cash & Short-Term Investments | 57.8m |
Receivables | 335.8m |
Other Current Assets | 141.7m |
Non-Current Assets | 566.1m |
Long-Term Investments | 337.4m |
PP&E | 130.3m |
Intangibles | 43.5m |
Other Non-Current Assets | 54.9m |
Free Cash Flow Analysis
PTT Synergy Group Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
PTT Synergy Group Bhd
Revenue
|
354.1m
MYR
|
Cost of Revenue
|
-280.5m
MYR
|
Gross Profit
|
73.6m
MYR
|
Operating Expenses
|
-73.6m
MYR
|
Operating Income
|
0
MYR
|
Other Expenses
|
20.3m
MYR
|
Net Income
|
20.3m
MYR
|
PTT Profitability Score
Profitability Due Diligence
PTT Synergy Group Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
PTT Synergy Group Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
PTT Solvency Score
Solvency Due Diligence
PTT Synergy Group Bhd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
PTT Synergy Group Bhd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PTT Price Targets Summary
PTT Synergy Group Bhd
Dividends
Current shareholder yield for PTT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PTT stock under the Base Case scenario is 1.14 MYR.
Compared to the current market price of 1.35 MYR, PTT Synergy Group Bhd is Overvalued by 16%.