PTT Synergy Group Bhd
KLSE:PTT
Balance Sheet
Balance Sheet Decomposition
PTT Synergy Group Bhd
Current Assets | 578.1m |
Cash & Short-Term Investments | 87.2m |
Receivables | 346.6m |
Other Current Assets | 144.2m |
Non-Current Assets | 594.2m |
Long-Term Investments | 365.7m |
PP&E | 125.8m |
Intangibles | 43.5m |
Other Non-Current Assets | 59.2m |
Balance Sheet
PTT Synergy Group Bhd
Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
5
|
4
|
2
|
0
|
1
|
0
|
0
|
0
|
19
|
|
Cash |
5
|
4
|
2
|
0
|
1
|
0
|
0
|
0
|
19
|
|
Short-Term Investments |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
7
|
63
|
|
Total Receivables |
25
|
24
|
28
|
30
|
26
|
25
|
79
|
141
|
339
|
|
Accounts Receivables |
24
|
22
|
27
|
30
|
26
|
24
|
70
|
136
|
321
|
|
Other Receivables |
0
|
2
|
1
|
1
|
1
|
1
|
10
|
5
|
18
|
|
Inventory |
17
|
13
|
15
|
15
|
15
|
18
|
20
|
164
|
139
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Current Assets |
48
|
42
|
46
|
47
|
44
|
46
|
104
|
317
|
561
|
|
PP&E Net |
22
|
22
|
22
|
21
|
25
|
12
|
23
|
45
|
133
|
|
Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
44
|
|
Long-Term Investments |
17
|
9
|
9
|
9
|
9
|
20
|
19
|
20
|
287
|
|
Other Long-Term Assets |
0
|
9
|
9
|
9
|
9
|
9
|
13
|
34
|
55
|
|
Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
44
|
|
Total Assets |
89
N/A
|
82
-7%
|
87
+5%
|
88
+1%
|
88
+0%
|
88
+0%
|
161
+83%
|
416
+159%
|
1 079
+159%
|
|
Liabilities | ||||||||||
Accounts Payable |
16
|
9
|
14
|
15
|
9
|
12
|
41
|
83
|
178
|
|
Short-Term Debt |
0
|
6
|
7
|
9
|
9
|
7
|
3
|
17
|
77
|
|
Current Portion of Long-Term Debt |
7
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
50
|
|
Other Current Liabilities |
1
|
1
|
1
|
2
|
7
|
10
|
10
|
15
|
37
|
|
Total Current Liabilities |
24
|
17
|
23
|
26
|
25
|
29
|
59
|
122
|
342
|
|
Long-Term Debt |
4
|
4
|
3
|
3
|
4
|
5
|
10
|
48
|
320
|
|
Deferred Income Tax |
3
|
3
|
3
|
3
|
4
|
2
|
2
|
4
|
15
|
|
Minority Interest |
10
|
11
|
11
|
11
|
12
|
11
|
12
|
13
|
12
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
141
|
148
|
|
Total Liabilities |
41
N/A
|
34
-17%
|
40
+17%
|
44
+9%
|
45
+3%
|
48
+5%
|
83
+73%
|
327
+296%
|
836
+156%
|
|
Equity | ||||||||||
Common Stock |
40
|
40
|
44
|
44
|
44
|
44
|
74
|
83
|
216
|
|
Retained Earnings |
8
|
4
|
2
|
0
|
1
|
4
|
5
|
4
|
25
|
|
Additional Paid In Capital |
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
|
Total Equity |
48
N/A
|
48
+1%
|
47
-3%
|
44
-6%
|
43
-2%
|
41
-5%
|
78
+94%
|
90
+14%
|
243
+171%
|
|
Total Liabilities & Equity |
89
N/A
|
82
-7%
|
87
+5%
|
88
+1%
|
88
+0%
|
88
+0%
|
161
+83%
|
416
+159%
|
1 079
+159%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
51
|
51
|
51
|
51
|
51
|
51
|
180
|
198
|
432
|